[NHB] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 111.78%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 36,961 36,731 32,837 31,826 0 -100.00%
PBT 2,461 2,270 2,063 2,026 0 -100.00%
Tax -1,376 -1,492 -1,240 -1,421 0 -100.00%
NP 1,085 778 823 605 0 -100.00%
-
NP to SH 1,085 778 823 605 0 -100.00%
-
Tax Rate 55.91% 65.73% 60.11% 70.14% - -
Total Cost 35,876 35,953 32,014 31,221 0 -100.00%
-
Net Worth 193,469 182,783 187,045 186,153 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 193,469 182,783 187,045 186,153 0 -100.00%
NOSH 130,722 93,734 93,522 93,076 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.94% 2.12% 2.51% 1.90% 0.00% -
ROE 0.56% 0.43% 0.44% 0.33% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 28.27 39.19 35.11 34.19 0.00 -100.00%
EPS 0.83 0.83 0.88 0.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.95 2.00 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 93,076
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 19.17 19.05 17.03 16.51 0.00 -100.00%
EPS 0.56 0.40 0.43 0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0036 0.9482 0.9703 0.9656 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.50 1.21 0.93 2.97 0.00 -
P/RPS 1.77 3.09 2.65 8.69 0.00 -100.00%
P/EPS 60.24 145.78 105.68 456.92 0.00 -100.00%
EY 1.66 0.69 0.95 0.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.62 0.47 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 23/05/02 25/05/01 30/05/00 - -
Price 0.51 0.78 0.80 2.21 0.00 -
P/RPS 1.80 1.99 2.28 6.46 0.00 -100.00%
P/EPS 61.45 93.98 90.91 340.00 0.00 -100.00%
EY 1.63 1.06 1.10 0.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.40 1.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment