[PARKSON] YoY Quarter Result on 31-Dec-2013 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -16.76%
YoY- -65.54%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 1,046,312 1,038,268 981,675 948,098 916,323 911,182 756,380 5.55%
PBT 431,466 -34,637 139,258 87,862 188,046 240,043 204,997 13.19%
Tax -246,615 -23,046 -31,076 -51,761 -57,558 -53,429 -47,315 31.64%
NP 184,851 -57,683 108,182 36,101 130,488 186,614 157,682 2.68%
-
NP to SH 72,665 -31,440 110,606 25,586 74,247 105,723 93,800 -4.16%
-
Tax Rate 57.16% - 22.32% 58.91% 30.61% 22.26% 23.08% -
Total Cost 861,461 1,095,951 873,493 911,997 785,835 724,568 598,698 6.24%
-
Net Worth 2,557,698 2,827,416 2,840,759 2,881,112 2,666,388 2,599,567 2,044,775 3.79%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 2,557,698 2,827,416 2,840,759 2,881,112 2,666,388 2,599,567 2,044,775 3.79%
NOSH 1,093,902 1,091,666 1,080,136 1,075,041 1,083,897 1,087,685 1,081,891 0.18%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 17.67% -5.56% 11.02% 3.81% 14.24% 20.48% 20.85% -
ROE 2.84% -1.11% 3.89% 0.89% 2.78% 4.07% 4.59% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 97.36 95.11 90.88 88.19 84.54 83.77 69.91 5.66%
EPS 6.76 -2.88 10.24 2.38 6.85 9.72 8.67 -4.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.59 2.63 2.68 2.46 2.39 1.89 3.91%
Adjusted Per Share Value based on latest NOSH - 1,075,041
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 91.07 90.37 85.44 82.52 79.76 79.31 65.84 5.55%
EPS 6.32 -2.74 9.63 2.23 6.46 9.20 8.16 -4.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2262 2.461 2.4726 2.5077 2.3208 2.2627 1.7798 3.79%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.625 1.01 2.50 2.75 5.20 5.66 5.39 -
P/RPS 0.64 1.06 2.75 3.12 6.15 6.76 7.71 -33.92%
P/EPS 9.24 -35.07 24.41 115.55 75.91 58.23 62.17 -27.19%
EY 10.82 -2.85 4.10 0.87 1.32 1.72 1.61 37.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.39 0.95 1.03 2.11 2.37 2.85 -32.88%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 21/02/17 24/02/16 26/02/15 25/02/14 25/02/13 27/02/12 22/02/11 -
Price 0.70 0.92 2.30 2.81 4.67 5.58 5.46 -
P/RPS 0.72 0.97 2.53 3.19 5.52 6.66 7.81 -32.76%
P/EPS 10.35 -31.94 22.46 118.07 68.18 57.41 62.98 -25.96%
EY 9.66 -3.13 4.45 0.85 1.47 1.74 1.59 35.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.87 1.05 1.90 2.33 2.89 -31.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment