[SSTEEL] YoY Quarter Result on 30-Jun-2010

Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010
Profit Trend
QoQ- 58.36%
YoY- 530.84%
Quarter Report
View:
Show?
Quarter Result
30/06/10 30/09/09 31/12/09 CAGR
Revenue 684,648 561,880 578,456 40.47%
PBT 62,272 40,860 63,308 -3.27%
Tax -7,663 -6,241 -2,594 788.49%
NP 54,609 34,619 60,714 -19.24%
-
NP to SH 54,609 34,619 60,714 -19.24%
-
Tax Rate 12.31% 15.27% 4.10% -
Total Cost 630,039 527,261 517,742 48.56%
-
Net Worth 848,539 700,721 757,254 25.79%
Dividend
30/06/10 30/09/09 31/12/09 CAGR
Div 21,003 10,427 10,517 303.42%
Div Payout % 38.46% 30.12% 17.32% -
Equity
30/06/10 30/09/09 31/12/09 CAGR
Net Worth 848,539 700,721 757,254 25.79%
NOSH 420,069 417,096 420,697 -0.30%
Ratio Analysis
30/06/10 30/09/09 31/12/09 CAGR
NP Margin 7.98% 6.16% 10.50% -
ROE 6.44% 4.94% 8.02% -
Per Share
30/06/10 30/09/09 31/12/09 CAGR
RPS 162.98 134.71 137.50 40.89%
EPS 13.00 8.30 14.50 -19.76%
DPS 5.00 2.50 2.50 304.62%
NAPS 2.02 1.68 1.80 26.17%
Adjusted Per Share Value based on latest NOSH - 420,069
30/06/10 30/09/09 31/12/09 CAGR
RPS 114.81 94.23 97.01 40.45%
EPS 9.16 5.81 10.18 -19.17%
DPS 3.52 1.75 1.76 304.62%
NAPS 1.423 1.1751 1.2699 25.80%
Price Multiplier on Financial Quarter End Date
30/06/10 30/09/09 31/12/09 CAGR
Date 30/06/10 30/09/09 31/12/09 -
Price 1.82 1.74 1.98 -
P/RPS 0.00 1.29 1.44 -
P/EPS 0.00 20.96 13.72 -
EY 0.00 4.77 7.29 -
DY 0.00 1.44 1.26 -
P/NAPS 0.91 1.04 1.10 -31.77%
Price Multiplier on Announcement Date
30/06/10 30/09/09 31/12/09 CAGR
Date 17/08/10 12/11/09 21/01/10 -
Price 2.04 1.89 2.39 -
P/RPS 0.00 1.40 1.74 -
P/EPS 0.00 22.77 16.56 -
EY 0.00 4.39 6.04 -
DY 0.00 1.32 1.05 -
P/NAPS 1.02 1.13 1.33 -41.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment