[PETDAG] YoY Quarter Result on 31-Mar-2001 [#4]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 67.71%
YoY- 696.62%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,643,317 2,332,093 1,918,570 1,552,189 1,367,127 17.90%
PBT 72,726 -35,873 66,797 264,593 32,819 21.99%
Tax -18,916 1,187 -21,175 -72,998 -8,768 21.17%
NP 53,810 -34,686 45,622 191,595 24,051 22.28%
-
NP to SH 53,810 -34,686 45,622 191,595 24,051 22.28%
-
Tax Rate 26.01% - 31.70% 27.59% 26.72% -
Total Cost 2,589,507 2,366,779 1,872,948 1,360,594 1,343,076 17.82%
-
Net Worth 2,516,115 2,239,724 2,186,880 1,871,277 1,583,357 12.26%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 99,648 49,551 123,972 74,454 50,106 18.73%
Div Payout % 185.19% 0.00% 271.74% 38.86% 208.33% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,516,115 2,239,724 2,186,880 1,871,277 1,583,357 12.26%
NOSH 498,240 495,514 495,891 496,360 501,062 -0.14%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.04% -1.49% 2.38% 12.34% 1.76% -
ROE 2.14% -1.55% 2.09% 10.24% 1.52% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 530.53 470.64 386.89 312.71 272.85 18.07%
EPS 10.80 -7.00 9.20 38.60 4.80 22.45%
DPS 20.00 10.00 25.00 15.00 10.00 18.90%
NAPS 5.05 4.52 4.41 3.77 3.16 12.42%
Adjusted Per Share Value based on latest NOSH - 496,360
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 266.07 234.75 193.12 156.24 137.61 17.90%
EPS 5.42 -3.49 4.59 19.29 2.42 22.31%
DPS 10.03 4.99 12.48 7.49 5.04 18.75%
NAPS 2.5327 2.2545 2.2013 1.8836 1.5938 12.26%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.72 2.83 2.85 1.46 2.09 -
P/RPS 0.70 0.60 0.74 0.47 0.77 -2.35%
P/EPS 34.44 -40.43 30.98 3.78 43.54 -5.68%
EY 2.90 -2.47 3.23 26.44 2.30 5.96%
DY 5.38 3.53 8.77 10.27 4.78 2.99%
P/NAPS 0.74 0.63 0.65 0.39 0.66 2.89%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 26/05/03 23/05/02 23/05/01 17/05/00 -
Price 3.40 3.08 2.88 1.50 2.14 -
P/RPS 0.64 0.65 0.74 0.48 0.78 -4.82%
P/EPS 31.48 -44.00 31.30 3.89 44.58 -8.32%
EY 3.18 -2.27 3.19 25.73 2.24 9.14%
DY 5.88 3.25 8.68 10.00 4.67 5.92%
P/NAPS 0.67 0.68 0.65 0.40 0.68 -0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment