[KPJ] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -9.53%
YoY- 73.24%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 930,559 799,512 707,572 632,829 626,624 847,311 801,329 2.52%
PBT 118,602 68,528 45,772 14,186 18,968 66,661 61,419 11.58%
Tax -35,157 -20,059 -15,845 -5,433 -8,035 -22,794 -16,843 13.03%
NP 83,445 48,469 29,927 8,753 10,933 43,867 44,576 11.00%
-
NP to SH 75,877 46,947 27,099 6,958 12,657 41,828 42,337 10.20%
-
Tax Rate 29.64% 29.27% 34.62% 38.30% 42.36% 34.19% 27.42% -
Total Cost 847,114 751,043 677,645 624,076 615,691 803,444 756,753 1.89%
-
Net Worth 2,444,008 2,224,117 2,083,870 2,013,370 1,840,094 1,684,083 1,755,345 5.66%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 43,643 28,346 10,853 - 12,837 21,590 21,941 12.13%
Div Payout % 57.52% 60.38% 40.05% - 101.43% 51.62% 51.83% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,444,008 2,224,117 2,083,870 2,013,370 1,840,094 1,684,083 1,755,345 5.66%
NOSH 4,526,608 4,526,608 4,505,510 4,447,769 4,441,916 4,438,206 4,283,159 0.92%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.97% 6.06% 4.23% 1.38% 1.74% 5.18% 5.56% -
ROE 3.10% 2.11% 1.30% 0.35% 0.69% 2.48% 2.41% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.32 18.33 16.30 14.77 14.64 19.62 18.26 2.61%
EPS 1.74 1.08 0.63 0.17 0.30 1.00 0.96 10.40%
DPS 1.00 0.65 0.25 0.00 0.30 0.50 0.50 12.23%
NAPS 0.56 0.51 0.48 0.47 0.43 0.39 0.40 5.76%
Adjusted Per Share Value based on latest NOSH - 4,526,608
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.56 17.66 15.63 13.98 13.84 18.72 17.70 2.52%
EPS 1.68 1.04 0.60 0.15 0.28 0.92 0.94 10.15%
DPS 0.96 0.63 0.24 0.00 0.28 0.48 0.48 12.23%
NAPS 0.5399 0.4913 0.4604 0.4448 0.4065 0.372 0.3878 5.66%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.93 1.12 0.835 1.01 0.84 0.935 1.02 -
P/RPS 9.05 6.11 5.12 6.84 5.74 4.77 5.59 8.35%
P/EPS 111.01 104.04 133.77 621.82 284.00 96.53 105.73 0.81%
EY 0.90 0.96 0.75 0.16 0.35 1.04 0.95 -0.89%
DY 0.52 0.58 0.30 0.00 0.36 0.53 0.49 0.99%
P/NAPS 3.45 2.20 1.74 2.15 1.95 2.40 2.55 5.16%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 29/08/22 24/08/21 28/08/20 30/08/19 16/08/18 -
Price 1.85 1.17 0.88 1.06 0.83 0.91 1.14 -
P/RPS 8.68 6.38 5.40 7.18 5.67 4.64 6.24 5.64%
P/EPS 106.41 108.68 140.98 652.60 280.62 93.94 118.16 -1.72%
EY 0.94 0.92 0.71 0.15 0.36 1.06 0.85 1.68%
DY 0.54 0.56 0.28 0.00 0.36 0.55 0.44 3.46%
P/NAPS 3.30 2.29 1.83 2.26 1.93 2.33 2.85 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment