[MTDACPI] YoY Quarter Result on 31-Dec-2009 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 16.62%
YoY- 85.71%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 52,381 69,461 133,922 119,659 226,140 226,733 159,063 -16.88%
PBT 1,995 -683 2,747 1,772 -8,846 2,678 -6,613 -
Tax -928 -423 -1,675 -2,239 -3,604 -1,650 -1,001 -1.25%
NP 1,067 -1,106 1,072 -467 -12,450 1,028 -7,614 -
-
NP to SH 1,062 -1,003 706 -1,951 -13,653 628 -7,913 -
-
Tax Rate 46.52% - 60.98% 126.35% - 61.61% - -
Total Cost 51,314 70,567 132,850 120,126 238,590 225,705 166,677 -17.81%
-
Net Worth 161,608 186,604 186,748 213,680 261,047 307,022 320,498 -10.77%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 161,608 186,604 186,748 213,680 261,047 307,022 320,498 -10.77%
NOSH 230,869 233,255 227,741 232,261 231,015 232,592 221,033 0.72%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 2.04% -1.59% 0.80% -0.39% -5.51% 0.45% -4.79% -
ROE 0.66% -0.54% 0.38% -0.91% -5.23% 0.20% -2.47% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 22.69 29.78 58.80 51.52 97.89 97.48 71.96 -17.48%
EPS 0.46 -0.43 0.31 -0.84 -5.91 0.27 -3.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.80 0.82 0.92 1.13 1.32 1.45 -11.41%
Adjusted Per Share Value based on latest NOSH - 232,261
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 22.61 29.99 57.82 51.66 97.63 97.89 68.67 -16.88%
EPS 0.46 -0.43 0.30 -0.84 -5.89 0.27 -3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6977 0.8056 0.8062 0.9225 1.127 1.3255 1.3837 -10.77%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.30 0.42 0.52 0.50 0.34 2.02 1.26 -
P/RPS 1.32 1.41 0.88 0.97 0.35 2.07 1.75 -4.58%
P/EPS 65.22 -97.67 167.74 -59.52 -5.75 748.15 -35.20 -
EY 1.53 -1.02 0.60 -1.68 -17.38 0.13 -2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.53 0.63 0.54 0.30 1.53 0.87 -11.07%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 24/02/12 25/02/11 25/02/10 26/02/09 27/02/08 27/02/07 -
Price 0.25 0.44 0.52 0.55 0.35 1.60 1.86 -
P/RPS 1.10 1.48 0.88 1.07 0.36 1.64 2.58 -13.23%
P/EPS 54.35 -102.33 167.74 -65.48 -5.92 592.59 -51.96 -
EY 1.84 -0.98 0.60 -1.53 -16.89 0.17 -1.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.55 0.63 0.60 0.31 1.21 1.28 -19.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment