[MTDACPI] YoY Quarter Result on 31-Dec-2010 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 119.78%
YoY- 136.19%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 63,115 52,381 69,461 133,922 119,659 226,140 226,733 -19.17%
PBT 142 1,995 -683 2,747 1,772 -8,846 2,678 -38.67%
Tax -746 -928 -423 -1,675 -2,239 -3,604 -1,650 -12.38%
NP -604 1,067 -1,106 1,072 -467 -12,450 1,028 -
-
NP to SH 1,994 1,062 -1,003 706 -1,951 -13,653 628 21.21%
-
Tax Rate 525.35% 46.52% - 60.98% 126.35% - 61.61% -
Total Cost 63,719 51,314 70,567 132,850 120,126 238,590 225,705 -18.99%
-
Net Worth 522,565 161,608 186,604 186,748 213,680 261,047 307,022 9.25%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 522,565 161,608 186,604 186,748 213,680 261,047 307,022 9.25%
NOSH 687,586 230,869 233,255 227,741 232,261 231,015 232,592 19.77%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -0.96% 2.04% -1.59% 0.80% -0.39% -5.51% 0.45% -
ROE 0.38% 0.66% -0.54% 0.38% -0.91% -5.23% 0.20% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 9.18 22.69 29.78 58.80 51.52 97.89 97.48 -32.52%
EPS -0.29 0.46 -0.43 0.31 -0.84 -5.91 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.70 0.80 0.82 0.92 1.13 1.32 -8.78%
Adjusted Per Share Value based on latest NOSH - 227,741
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 27.25 22.61 29.99 57.82 51.66 97.63 97.89 -19.17%
EPS 0.86 0.46 -0.43 0.30 -0.84 -5.89 0.27 21.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.256 0.6977 0.8056 0.8062 0.9225 1.127 1.3255 9.25%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.45 0.30 0.42 0.52 0.50 0.34 2.02 -
P/RPS 4.90 1.32 1.41 0.88 0.97 0.35 2.07 15.42%
P/EPS 155.17 65.22 -97.67 167.74 -59.52 -5.75 748.15 -23.04%
EY 0.64 1.53 -1.02 0.60 -1.68 -17.38 0.13 30.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.43 0.53 0.63 0.54 0.30 1.53 -14.67%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 28/02/13 24/02/12 25/02/11 25/02/10 26/02/09 27/02/08 -
Price 0.485 0.25 0.44 0.52 0.55 0.35 1.60 -
P/RPS 5.28 1.10 1.48 0.88 1.07 0.36 1.64 21.49%
P/EPS 167.24 54.35 -102.33 167.74 -65.48 -5.92 592.59 -18.99%
EY 0.60 1.84 -0.98 0.60 -1.53 -16.89 0.17 23.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.36 0.55 0.63 0.60 0.31 1.21 -10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment