[ENCORP] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -654.93%
YoY- 67.71%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 56,120 45,398 62,283 101,219 106,343 144,773 65,422 -2.52%
PBT 10,609 61,277 -17,670 -5,188 -32,326 19,478 16,455 -7.04%
Tax -6,920 -7,069 -7,791 -4,949 -488 -3,882 -7,534 -1.40%
NP 3,689 54,208 -25,461 -10,137 -32,814 15,596 8,921 -13.67%
-
NP to SH 755 55,974 -30,024 -9,112 -28,217 16,638 4,387 -25.39%
-
Tax Rate 65.23% 11.54% - - - 19.93% 45.79% -
Total Cost 52,431 -8,810 87,744 111,356 139,157 129,177 56,501 -1.23%
-
Net Worth 354,254 363,743 347,227 390,956 402,467 421,066 391,197 -1.63%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 354,254 363,743 347,227 390,956 402,467 421,066 391,197 -1.63%
NOSH 316,684 316,684 306,474 293,952 293,952 278,851 279,426 2.10%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 6.57% 119.41% -40.88% -10.01% -30.86% 10.77% 13.64% -
ROE 0.21% 15.39% -8.65% -2.33% -7.01% 3.95% 1.12% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 17.74 14.35 21.17 34.43 37.52 51.92 23.41 -4.51%
EPS 0.24 17.70 -10.20 -3.10 -9.96 5.97 1.57 -26.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.15 1.18 1.33 1.42 1.51 1.40 -3.64%
Adjusted Per Share Value based on latest NOSH - 293,952
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 17.72 14.34 19.67 31.96 33.58 45.72 20.66 -2.52%
EPS 0.24 17.67 -9.48 -2.88 -8.91 5.25 1.39 -25.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1186 1.1486 1.0964 1.2345 1.2709 1.3296 1.2353 -1.63%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.33 0.235 0.31 0.425 0.645 0.60 0.795 -
P/RPS 1.86 1.64 1.46 1.23 1.72 1.16 3.40 -9.55%
P/EPS 138.25 1.33 -3.04 -13.71 -6.48 10.06 50.64 18.20%
EY 0.72 75.30 -32.91 -7.29 -15.44 9.94 1.97 -15.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.20 0.26 0.32 0.45 0.40 0.57 -10.64%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 31/03/21 28/02/20 26/02/19 23/02/18 23/02/17 29/02/16 -
Price 0.28 0.30 0.29 0.39 0.61 0.61 0.77 -
P/RPS 1.58 2.09 1.37 1.13 1.63 1.17 3.29 -11.49%
P/EPS 117.30 1.70 -2.84 -12.58 -6.13 10.22 49.04 15.62%
EY 0.85 58.99 -35.18 -7.95 -16.32 9.78 2.04 -13.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.25 0.29 0.43 0.40 0.55 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment