[MALTON] YoY Quarter Result on 30-Sep-1999 [#2]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Revenue 29,683 31,326 1,619 125,834 0 -100.00%
PBT 1,318 7,042 1,571 29,612 0 -100.00%
Tax 23 -2,589 -467 2,039 0 -100.00%
NP 1,341 4,453 1,104 31,651 0 -100.00%
-
NP to SH 1,320 4,156 1,104 31,651 0 -100.00%
-
Tax Rate -1.75% 36.77% 29.73% -6.89% - -
Total Cost 28,342 26,873 515 94,183 0 -100.00%
-
Net Worth 444,631 415,599 0 257,381 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Net Worth 444,631 415,599 0 257,381 0 -100.00%
NOSH 347,368 324,687 345,000 173,906 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
NP Margin 4.52% 14.22% 68.19% 25.15% 0.00% -
ROE 0.30% 1.00% 0.00% 12.30% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
RPS 8.55 9.65 0.47 72.36 0.00 -100.00%
EPS 0.38 1.28 0.32 18.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 0.00 1.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 173,906
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
RPS 5.62 5.93 0.31 23.83 0.00 -100.00%
EPS 0.25 0.79 0.21 5.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8419 0.7869 0.00 0.4873 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Date 31/12/03 31/12/02 31/12/01 - - -
Price 0.94 0.59 1.27 0.00 0.00 -
P/RPS 11.00 6.12 270.63 0.00 0.00 -100.00%
P/EPS 247.37 46.09 396.88 0.00 0.00 -100.00%
EY 0.40 2.17 0.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.46 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Date 27/02/04 28/02/03 - 25/11/99 - -
Price 0.94 0.51 0.00 0.00 0.00 -
P/RPS 11.00 5.29 0.00 0.00 0.00 -100.00%
P/EPS 247.37 39.84 0.00 0.00 0.00 -100.00%
EY 0.40 2.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.40 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment