[SURIA] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
08-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 215.65%
YoY- -16.52%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 67,894 62,677 59,660 53,558 68,695 65,667 39,328 9.51%
PBT 18,508 14,768 18,829 8,911 11,191 19,075 14,482 4.16%
Tax -4,913 -3,928 -78 -310 -965 -4,872 -4,097 3.07%
NP 13,595 10,840 18,751 8,601 10,226 14,203 10,385 4.58%
-
NP to SH 13,405 10,696 18,718 8,469 10,145 14,078 10,385 4.34%
-
Tax Rate 26.55% 26.60% 0.41% 3.48% 8.62% 25.54% 28.29% -
Total Cost 54,299 51,837 40,909 44,957 58,469 51,464 28,943 11.04%
-
Net Worth 780,210 739,778 698,476 642,199 637,604 454,129 406,369 11.47%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 780,210 739,778 698,476 642,199 637,604 454,129 406,369 11.47%
NOSH 283,403 282,962 283,403 283,244 283,379 567,661 564,402 -10.83%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 20.02% 17.30% 31.43% 16.06% 14.89% 21.63% 26.41% -
ROE 1.72% 1.45% 2.68% 1.32% 1.59% 3.10% 2.56% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 23.96 22.15 21.05 18.91 24.24 11.57 6.97 22.82%
EPS 4.73 3.78 6.61 2.99 3.58 2.48 1.84 17.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.753 2.6144 2.4646 2.2673 2.25 0.80 0.72 25.02%
Adjusted Per Share Value based on latest NOSH - 283,244
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 19.63 18.12 17.25 15.49 19.86 18.99 11.37 9.51%
EPS 3.88 3.09 5.41 2.45 2.93 4.07 3.00 4.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.256 2.139 2.0196 1.8569 1.8436 1.3131 1.175 11.47%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.64 2.03 1.56 0.74 2.46 1.46 1.07 -
P/RPS 6.85 9.16 7.41 3.91 10.15 12.62 15.36 -12.58%
P/EPS 34.67 53.70 23.62 24.75 68.72 58.87 58.15 -8.25%
EY 2.88 1.86 4.23 4.04 1.46 1.70 1.72 8.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.78 0.63 0.33 1.09 1.83 1.49 -14.05%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 26/04/12 18/05/11 26/05/10 08/05/09 20/05/08 14/05/07 25/05/06 -
Price 1.59 1.99 1.29 1.29 2.56 1.70 1.04 -
P/RPS 6.64 8.98 6.13 6.82 10.56 14.70 14.93 -12.62%
P/EPS 33.62 52.65 19.53 43.14 71.51 68.55 56.52 -8.28%
EY 2.97 1.90 5.12 2.32 1.40 1.46 1.77 9.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.76 0.52 0.57 1.14 2.13 1.44 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment