[BCB] YoY Quarter Result on 30-Jun-2012 [#4]

Stock
[BCB] BCB BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -88.85%
YoY- 1664.0%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 106,124 100,288 44,982 34,194 38,211 29,256 24,388 27.75%
PBT 9,366 17,206 8,649 2,074 1,574 1,039 1,730 32.49%
Tax -3,366 -3,684 -1,711 -1,978 -1,549 -986 -1,134 19.87%
NP 6,000 13,522 6,938 96 25 53 596 46.91%
-
NP to SH 7,712 13,228 6,891 441 25 53 596 53.19%
-
Tax Rate 35.94% 21.41% 19.78% 95.37% 98.41% 94.90% 65.55% -
Total Cost 100,124 86,766 38,044 34,098 38,186 29,203 23,792 27.04%
-
Net Worth 414,645 382,231 351,581 49,550 410,000 279,133 311,906 4.85%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - 6,003 - - - - - -
Div Payout % - 45.39% - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 414,645 382,231 351,581 49,550 410,000 279,133 311,906 4.85%
NOSH 200,311 200,121 200,903 49,550 250,000 176,666 198,666 0.13%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 5.65% 13.48% 15.42% 0.28% 0.07% 0.18% 2.44% -
ROE 1.86% 3.46% 1.96% 0.89% 0.01% 0.02% 0.19% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 52.98 50.11 22.39 69.01 15.28 16.56 12.28 27.57%
EPS 3.85 6.61 3.43 0.22 0.01 0.03 0.30 52.98%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.91 1.75 1.00 1.64 1.58 1.57 4.71%
Adjusted Per Share Value based on latest NOSH - 49,550
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 25.73 24.31 10.90 8.29 9.26 7.09 5.91 27.76%
EPS 1.87 3.21 1.67 0.11 0.01 0.01 0.14 54.00%
DPS 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0052 0.9266 0.8523 0.1201 0.9939 0.6767 0.7561 4.85%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.02 1.00 0.725 0.41 0.52 0.35 0.37 -
P/RPS 1.93 2.00 3.24 0.59 3.40 2.11 3.01 -7.13%
P/EPS 26.49 15.13 21.14 46.07 5,200.00 1,166.67 123.33 -22.60%
EY 3.77 6.61 4.73 2.17 0.02 0.09 0.81 29.19%
DY 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.41 0.41 0.32 0.22 0.24 12.62%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 23/08/10 21/08/09 -
Price 1.13 1.40 0.62 0.44 0.525 0.36 0.35 -
P/RPS 2.13 2.79 2.77 0.64 3.43 2.17 2.85 -4.73%
P/EPS 29.35 21.18 18.08 49.44 5,250.00 1,200.00 116.67 -20.53%
EY 3.41 4.72 5.53 2.02 0.02 0.08 0.86 25.79%
DY 0.00 2.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.35 0.44 0.32 0.23 0.22 16.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment