[YTLPOWR] YoY Quarter Result on 30-Jun-2011 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 47.7%
YoY- 8.32%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 3,385,234 3,905,739 4,157,764 4,265,065 3,753,395 2,836,784 1,140,540 19.86%
PBT 243,260 315,232 341,730 418,081 651,070 543,761 368,568 -6.68%
Tax 213,148 -46,968 47,152 5,520 -193,023 -513,977 -87,920 -
NP 456,408 268,264 388,882 423,601 458,047 29,784 280,648 8.43%
-
NP to SH 464,994 289,719 409,383 496,134 458,047 29,796 280,648 8.77%
-
Tax Rate -87.62% 14.90% -13.80% -1.32% 29.65% 94.52% 23.85% -
Total Cost 2,928,826 3,637,475 3,768,882 3,841,464 3,295,348 2,807,000 859,892 22.65%
-
Net Worth 6,546,394 7,195,620 9,450,674 7,224,992 7,103,162 6,000,666 6,411,261 0.34%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 654,639 - 68,335 135,829 133,539 112,812 198,696 21.97%
Div Payout % 140.78% - 16.69% 27.38% 29.15% 378.62% 70.80% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 6,546,394 7,195,620 9,450,674 7,224,992 7,103,162 6,000,666 6,411,261 0.34%
NOSH 6,546,394 7,195,620 7,269,750 7,224,992 7,103,162 6,000,666 5,298,563 3.58%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 13.48% 6.87% 9.35% 9.93% 12.20% 1.05% 24.61% -
ROE 7.10% 4.03% 4.33% 6.87% 6.45% 0.50% 4.38% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 51.71 54.28 57.19 59.03 52.84 47.27 21.53 15.71%
EPS 7.11 4.03 5.63 6.87 6.45 0.51 5.29 5.04%
DPS 10.00 0.00 0.94 1.88 1.88 1.88 3.75 17.75%
NAPS 1.00 1.00 1.30 1.00 1.00 1.00 1.21 -3.12%
Adjusted Per Share Value based on latest NOSH - 7,224,992
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 40.95 47.25 50.30 51.59 45.40 34.32 13.80 19.86%
EPS 5.62 3.50 4.95 6.00 5.54 0.36 3.39 8.78%
DPS 7.92 0.00 0.83 1.64 1.62 1.36 2.40 22.00%
NAPS 0.7919 0.8704 1.1432 0.874 0.8592 0.7259 0.7755 0.34%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.47 1.60 1.76 2.20 2.21 2.16 1.85 -
P/RPS 2.84 2.95 3.08 3.73 4.18 4.57 8.59 -16.83%
P/EPS 20.70 39.74 31.25 32.04 34.27 435.01 34.93 -8.34%
EY 4.83 2.52 3.20 3.12 2.92 0.23 2.86 9.12%
DY 6.80 0.00 0.53 0.85 0.85 0.87 2.03 22.31%
P/NAPS 1.47 1.60 1.35 2.20 2.21 2.16 1.53 -0.66%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 22/08/13 16/08/12 25/08/11 19/08/10 20/08/09 22/08/08 -
Price 1.43 1.59 1.80 1.89 2.29 2.12 1.78 -
P/RPS 2.77 2.93 3.15 3.20 4.33 4.48 8.27 -16.65%
P/EPS 20.13 39.49 31.96 27.52 35.51 426.95 33.61 -8.18%
EY 4.97 2.53 3.13 3.63 2.82 0.23 2.98 8.89%
DY 6.99 0.00 0.52 0.99 0.82 0.89 2.11 22.08%
P/NAPS 1.43 1.59 1.38 1.89 2.29 2.12 1.47 -0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment