[YTLPOWR] YoY Quarter Result on 30-Jun-2019 [#4]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 34.94%
YoY- -27.35%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 4,525,721 3,026,903 2,324,656 3,058,719 2,780,405 2,586,420 2,166,330 13.05%
PBT 187,206 152,446 97,990 246,622 284,908 223,332 442,809 -13.36%
Tax -30,033 -614,656 -193,132 -49,840 -53,470 264 50,068 -
NP 157,173 -462,210 -95,142 196,782 231,438 223,596 492,877 -17.33%
-
NP to SH 193,173 -486,695 -143,843 150,155 206,695 199,478 395,919 -11.26%
-
Tax Rate 16.04% 403.20% 197.09% 20.21% 18.77% -0.12% -11.31% -
Total Cost 4,368,548 3,489,113 2,419,798 2,861,937 2,548,967 2,362,824 1,673,453 17.33%
-
Net Worth 14,340,814 13,044,472 11,973,467 12,664,248 13,144,950 13,272,661 12,495,842 2.32%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 202,553 202,553 - 383,765 395,932 388,089 771,348 -19.96%
Div Payout % 104.86% 0.00% - 255.58% 191.55% 194.55% 194.82% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 14,340,814 13,044,472 11,973,467 12,664,248 13,144,950 13,272,661 12,495,842 2.32%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 7,761,790 7,713,482 0.93%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.47% -15.27% -4.09% 6.43% 8.32% 8.64% 22.75% -
ROE 1.35% -3.73% -1.20% 1.19% 1.57% 1.50% 3.17% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 55.86 37.36 30.29 39.85 35.11 33.32 28.08 12.14%
EPS 2.38 -6.01 -1.87 1.96 2.61 2.57 5.13 -12.00%
DPS 2.50 2.50 0.00 5.00 5.00 5.00 10.00 -20.62%
NAPS 1.77 1.61 1.56 1.65 1.66 1.71 1.62 1.48%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 54.74 36.61 28.12 37.00 33.63 31.28 26.20 13.06%
EPS 2.34 -5.89 -1.74 1.82 2.50 2.41 4.79 -11.24%
DPS 2.45 2.45 0.00 4.64 4.79 4.69 9.33 -19.96%
NAPS 1.7346 1.5778 1.4483 1.5319 1.59 1.6054 1.5115 2.32%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.685 0.695 0.67 0.82 1.03 1.45 1.41 -
P/RPS 1.23 1.86 2.21 2.06 2.93 4.35 5.02 -20.88%
P/EPS 28.73 -11.57 -35.75 41.92 39.46 56.42 27.47 0.74%
EY 3.48 -8.64 -2.80 2.39 2.53 1.77 3.64 -0.74%
DY 3.65 3.60 0.00 6.10 4.85 3.45 7.09 -10.47%
P/NAPS 0.39 0.43 0.43 0.50 0.62 0.85 0.87 -12.51%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 08/09/21 28/08/20 29/08/19 29/08/18 29/08/17 25/08/16 -
Price 0.72 0.715 0.69 0.685 1.09 1.43 1.49 -
P/RPS 1.29 1.91 2.28 1.72 3.10 4.29 5.31 -20.99%
P/EPS 30.20 -11.90 -36.82 35.01 41.76 55.64 29.03 0.66%
EY 3.31 -8.40 -2.72 2.86 2.39 1.80 3.44 -0.63%
DY 3.47 3.50 0.00 7.30 4.59 3.50 6.71 -10.40%
P/NAPS 0.41 0.44 0.44 0.42 0.66 0.84 0.92 -12.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment