[KOBAY] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[KOBAY] KOBAY TECHNOLOGY BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 122.67%
YoY- 312.6%
Quarter Report
Latest QR
Upcoming QR
KOBAY's Result
KOBAY's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 23,091 20,772 9,520 9,205 7,566 23,325 22,042 0.77%
PBT 4,673 488 -805 1,520 675 1,414 336 55.04%
Tax -149 -454 -142 1,131 -1 -587 -112 4.87%
NP 4,524 34 -947 2,651 674 827 224 64.98%
-
NP to SH 3,887 -170 -709 2,554 619 733 224 60.86%
-
Tax Rate 3.19% 93.03% - -74.41% 0.15% 41.51% 33.33% -
Total Cost 18,567 20,738 10,467 6,554 6,892 22,498 21,818 -2.65%
-
Net Worth 113,174 104,836 105,337 101,755 100,923 98,854 97,745 2.47%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 113,174 104,836 105,337 101,755 100,923 98,854 97,745 2.47%
NOSH 67,365 67,636 67,523 67,387 67,282 67,247 67,878 -0.12%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 19.59% 0.16% -9.95% 28.80% 8.91% 3.55% 1.02% -
ROE 3.43% -0.16% -0.67% 2.51% 0.61% 0.74% 0.23% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 34.28 30.71 14.10 13.66 11.25 34.69 32.47 0.90%
EPS 5.77 -0.25 -1.05 3.79 0.92 1.09 0.33 61.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.55 1.56 1.51 1.50 1.47 1.44 2.60%
Adjusted Per Share Value based on latest NOSH - 67,387
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 7.22 6.49 2.98 2.88 2.36 7.29 6.89 0.78%
EPS 1.21 -0.05 -0.22 0.80 0.19 0.23 0.07 60.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3537 0.3277 0.3292 0.318 0.3154 0.309 0.3055 2.47%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.80 0.75 0.59 0.65 0.75 0.87 1.05 -
P/RPS 2.33 2.44 4.18 4.76 6.67 2.51 3.23 -5.29%
P/EPS 13.86 -298.40 -56.19 17.15 81.52 79.82 318.18 -40.66%
EY 7.21 -0.34 -1.78 5.83 1.23 1.25 0.31 68.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.38 0.43 0.50 0.59 0.73 -6.74%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 25/05/09 26/05/08 25/05/07 07/06/06 25/05/05 -
Price 0.76 0.63 0.62 0.70 0.74 0.75 0.83 -
P/RPS 2.22 2.05 4.40 5.12 6.58 2.16 2.56 -2.34%
P/EPS 13.17 -250.65 -59.05 18.47 80.43 68.81 251.52 -38.82%
EY 7.59 -0.40 -1.69 5.41 1.24 1.45 0.40 63.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.40 0.46 0.49 0.51 0.58 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment