[TRANMIL] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -1.42%
YoY- -213.82%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 30,507 68,069 104,750 203,497 142,988 91,530 61,935 -11.12%
PBT -14,831 -26,343 -85,756 -15,308 18,930 17,778 12,583 -
Tax -187 0 909 5 -5,485 -7,554 -3,582 -38.83%
NP -15,018 -26,343 -84,847 -15,303 13,445 10,224 9,001 -
-
NP to SH -15,018 -29,024 -84,847 -15,303 13,445 10,224 9,001 -
-
Tax Rate - - - - 28.98% 42.49% 28.47% -
Total Cost 45,525 94,412 189,597 218,800 129,543 81,306 52,934 -2.47%
-
Net Worth 234,993 321,588 643,072 941,608 642,248 348,220 298,494 -3.90%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 234,993 321,588 643,072 941,608 642,248 348,220 298,494 -3.90%
NOSH 270,107 270,242 270,198 235,402 214,082 159,004 153,863 9.82%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -49.23% -38.70% -81.00% -7.52% 9.40% 11.17% 14.53% -
ROE -6.39% -9.03% -13.19% -1.63% 2.09% 2.94% 3.02% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 11.29 25.19 38.77 86.45 66.79 57.56 40.25 -19.07%
EPS -5.56 -10.74 -31.41 -6.50 6.19 6.43 5.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.19 2.38 4.00 3.00 2.19 1.94 -12.50%
Adjusted Per Share Value based on latest NOSH - 235,402
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 11.30 25.21 38.79 75.36 52.95 33.89 22.94 -11.12%
EPS -5.56 -10.75 -31.42 -5.67 4.98 3.79 3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8702 1.1909 2.3814 3.4869 2.3783 1.2895 1.1054 -3.90%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.19 0.86 4.48 11.60 10.60 7.25 4.48 -
P/RPS 10.54 3.41 11.56 13.42 15.87 12.59 11.13 -0.90%
P/EPS -21.40 -8.01 -14.27 -178.44 168.78 112.75 76.58 -
EY -4.67 -12.49 -7.01 -0.56 0.59 0.89 1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.72 1.88 2.90 3.53 3.31 2.31 -8.33%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 18/11/09 25/11/08 28/11/07 15/11/06 16/11/05 10/11/04 19/11/03 -
Price 1.04 0.58 3.36 12.60 10.40 8.25 4.44 -
P/RPS 9.21 2.30 8.67 14.58 15.57 14.33 11.03 -2.95%
P/EPS -18.71 -5.40 -10.70 -193.82 165.60 128.30 75.90 -
EY -5.35 -18.52 -9.35 -0.52 0.60 0.78 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.49 1.41 3.15 3.47 3.77 2.29 -10.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment