[TRANMIL] YoY Quarter Result on 31-Dec-1999 [#4]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 41.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 70,042 49,958 60,164 31,880 0 -100.00%
PBT 14,781 11,343 10,757 5,800 0 -100.00%
Tax -5,989 -4,090 -3,677 -1,447 0 -100.00%
NP 8,792 7,253 7,080 4,353 0 -100.00%
-
NP to SH 8,792 7,253 7,080 4,353 0 -100.00%
-
Tax Rate 40.52% 36.06% 34.18% 24.95% - -
Total Cost 61,250 42,705 53,084 27,527 0 -100.00%
-
Net Worth 147,507 225,028 170,843 110,370 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 4,425 2,789 - - - -100.00%
Div Payout % 50.33% 38.46% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 147,507 225,028 170,843 110,370 0 -100.00%
NOSH 147,507 92,987 76,956 41,337 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 12.55% 14.52% 11.77% 13.65% 0.00% -
ROE 5.96% 3.22% 4.14% 3.94% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 47.48 53.73 78.18 77.12 0.00 -100.00%
EPS 5.83 7.80 9.20 6.20 0.00 -100.00%
DPS 3.00 3.00 0.00 0.00 0.00 -100.00%
NAPS 1.00 2.42 2.22 2.67 219.00 5.77%
Adjusted Per Share Value based on latest NOSH - 41,337
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 25.94 18.50 22.28 11.81 0.00 -100.00%
EPS 3.26 2.69 2.62 1.61 0.00 -100.00%
DPS 1.64 1.03 0.00 0.00 0.00 -100.00%
NAPS 0.5462 0.8333 0.6327 0.4087 219.00 6.43%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 03/04/03 28/02/02 05/03/01 29/02/00 - -
Price 2.40 0.00 0.00 0.00 0.00 -
P/RPS 5.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS 40.27 0.00 0.00 0.00 0.00 -100.00%
EY 2.48 0.00 0.00 0.00 0.00 -100.00%
DY 1.25 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.40 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment