[MCEHLDG] YoY Quarter Result on 31-Jan-2010 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
25-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jan-2010 [#2]
Profit Trend
QoQ- 29.42%
YoY- 259.18%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 27,146 25,282 24,273 24,736 18,694 16,677 8,783 20.67%
PBT 3,856 2,882 2,632 2,581 421 -3,422 -31 -
Tax -471 -725 -835 -671 143 -409 -282 8.91%
NP 3,385 2,157 1,797 1,910 564 -3,831 -313 -
-
NP to SH 3,396 2,176 1,795 1,918 534 -3,803 -311 -
-
Tax Rate 12.21% 25.16% 31.72% 26.00% -33.97% - - -
Total Cost 23,761 23,125 22,476 22,826 18,130 20,508 9,096 17.33%
-
Net Worth 72,233 62,547 54,307 44,708 43,164 39,510 77,750 -1.21%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div 13 13 1,110 - - - - -
Div Payout % 0.39% 0.61% 61.88% - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 72,233 62,547 54,307 44,708 43,164 39,510 77,750 -1.21%
NOSH 44,405 44,410 44,430 44,398 44,499 44,393 44,428 -0.00%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 12.47% 8.53% 7.40% 7.72% 3.02% -22.97% -3.56% -
ROE 4.70% 3.48% 3.31% 4.29% 1.24% -9.63% -0.40% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 61.13 56.93 54.63 55.71 42.01 37.57 19.77 20.67%
EPS 7.65 4.90 4.04 4.32 1.20 -8.56 -0.70 -
DPS 0.03 0.03 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.6267 1.4084 1.2223 1.007 0.97 0.89 1.75 -1.20%
Adjusted Per Share Value based on latest NOSH - 44,398
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 19.97 18.60 17.86 18.20 13.75 12.27 6.46 20.67%
EPS 2.50 1.60 1.32 1.41 0.39 -2.80 -0.23 -
DPS 0.01 0.01 0.82 0.00 0.00 0.00 0.00 -
NAPS 0.5314 0.4601 0.3995 0.3289 0.3175 0.2906 0.5719 -1.21%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 1.45 1.14 0.73 0.41 0.45 0.37 1.02 -
P/RPS 2.37 2.00 1.34 0.74 1.07 0.98 5.16 -12.15%
P/EPS 18.96 23.27 18.07 9.49 37.50 -4.32 -145.71 -
EY 5.27 4.30 5.53 10.54 2.67 -23.15 -0.69 -
DY 0.02 0.03 3.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.81 0.60 0.41 0.46 0.42 0.58 7.39%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 29/03/13 27/03/12 29/03/11 25/03/10 25/03/09 27/03/08 29/03/07 -
Price 1.60 1.28 0.70 0.42 0.45 0.43 1.30 -
P/RPS 2.62 2.25 1.28 0.75 1.07 1.14 6.58 -14.21%
P/EPS 20.92 26.12 17.33 9.72 37.50 -5.02 -185.71 -
EY 4.78 3.83 5.77 10.29 2.67 -19.92 -0.54 -
DY 0.02 0.02 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.91 0.57 0.42 0.46 0.48 0.74 4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment