[RKI] YoY Quarter Result on 31-Mar-2011 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
01-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -113.83%
YoY- -128.05%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 146,773 107,218 109,624 98,540 114,979 91,545 67,582 13.79%
PBT 14,809 5,822 -946 809 4,434 3,371 -2,671 -
Tax -1,236 -53 -165 -311 -680 -780 0 -
NP 13,573 5,769 -1,111 498 3,754 2,591 -2,671 -
-
NP to SH 12,752 4,304 -1,000 -693 2,471 2,911 -2,267 -
-
Tax Rate 8.35% 0.91% - 38.44% 15.34% 23.14% - -
Total Cost 133,200 101,449 110,735 98,042 111,225 88,954 70,253 11.24%
-
Net Worth 296,482 222,605 200,247 184,337 188,412 177,486 156,487 11.23%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 296,482 222,605 200,247 184,337 188,412 177,486 156,487 11.23%
NOSH 97,207 97,207 97,207 64,766 64,855 64,832 64,771 6.99%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 9.25% 5.38% -1.01% 0.51% 3.26% 2.83% -3.95% -
ROE 4.30% 1.93% -0.50% -0.38% 1.31% 1.64% -1.45% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 150.99 110.30 112.77 152.15 177.28 141.20 104.34 6.34%
EPS 13.12 4.43 -1.03 -1.07 3.81 4.49 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.05 2.29 2.06 2.8462 2.9051 2.7376 2.416 3.95%
Adjusted Per Share Value based on latest NOSH - 64,766
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 75.33 55.03 56.27 50.58 59.02 46.99 34.69 13.78%
EPS 6.55 2.21 -0.51 -0.36 1.27 1.49 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5218 1.1426 1.0278 0.9462 0.9671 0.911 0.8032 11.23%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.71 0.85 0.64 1.15 1.55 0.61 0.77 -
P/RPS 1.79 0.77 0.57 0.76 0.87 0.43 0.74 15.85%
P/EPS 20.66 19.20 -62.21 -107.48 40.68 13.59 -22.00 -
EY 4.84 5.21 -1.61 -0.93 2.46 7.36 -4.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.37 0.31 0.40 0.53 0.22 0.32 18.57%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 23/05/13 30/05/12 01/06/11 26/05/10 27/05/09 27/05/08 -
Price 3.12 0.86 0.58 1.06 1.20 0.69 0.71 -
P/RPS 2.07 0.78 0.51 0.70 0.68 0.49 0.68 20.37%
P/EPS 23.78 19.42 -56.38 -99.07 31.50 15.37 -20.29 -
EY 4.20 5.15 -1.77 -1.01 3.17 6.51 -4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.38 0.28 0.37 0.41 0.25 0.29 23.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment