[PTT] YoY Quarter Result on 30-Sep-2004 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- 97.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 30/09/03 30/06/01 CAGR
Revenue 6,378 8,783 12,182 21,522 28,138 33,271 28,011 -21.06%
PBT -170 -152 17 -435 347 2,008 608 -
Tax -120 -181 -119 -258 -231 -597 -334 -15.09%
NP -290 -333 -102 -693 116 1,411 274 -
-
NP to SH -423 -538 -238 -693 116 1,411 274 -
-
Tax Rate - - 700.00% - 66.57% 29.73% 54.93% -
Total Cost 6,668 9,116 12,284 22,215 28,022 31,860 27,737 -20.37%
-
Net Worth 32,722 33,077 32,129 14,420 52,348 57,340 52,993 -7.41%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 30/09/03 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 30/09/03 30/06/01 CAGR
Net Worth 32,722 33,077 32,129 14,420 52,348 57,340 52,993 -7.41%
NOSH 39,905 39,851 39,666 40,057 29,743 30,021 30,109 4.60%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 30/09/03 30/06/01 CAGR
NP Margin -4.55% -3.79% -0.84% -3.22% 0.41% 4.24% 0.98% -
ROE -1.29% -1.63% -0.74% -4.81% 0.22% 2.46% 0.52% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 30/09/03 30/06/01 CAGR
RPS 15.98 22.04 30.71 53.73 94.60 110.82 93.03 -24.54%
EPS -1.06 -1.35 -0.60 -1.73 0.39 4.70 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.83 0.81 0.36 1.76 1.91 1.76 -11.49%
Adjusted Per Share Value based on latest NOSH - 40,057
30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 30/09/03 30/06/01 CAGR
RPS 2.60 3.59 4.97 8.79 11.49 13.58 11.44 -21.09%
EPS -0.17 -0.22 -0.10 -0.28 0.05 0.58 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1336 0.1351 0.1312 0.0589 0.2137 0.2341 0.2164 -7.42%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 30/09/03 30/06/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 28/06/02 30/09/03 29/06/01 -
Price 0.38 0.50 0.45 0.76 1.69 1.53 0.87 -
P/RPS 2.38 2.27 1.47 1.41 1.79 1.38 0.94 16.01%
P/EPS -35.85 -37.04 -75.00 -43.93 433.33 32.55 95.60 -
EY -2.79 -2.70 -1.33 -2.28 0.23 3.07 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.60 0.56 2.11 0.96 0.80 0.49 -1.00%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 30/09/03 30/06/01 CAGR
Date 26/11/07 27/11/06 25/11/05 30/11/04 30/08/02 27/11/03 27/08/01 -
Price 0.32 0.38 0.30 0.72 1.46 1.30 2.30 -
P/RPS 2.00 1.72 0.98 1.34 1.54 1.17 2.47 -3.31%
P/EPS -30.19 -28.15 -50.00 -41.62 374.36 27.66 252.75 -
EY -3.31 -3.55 -2.00 -2.40 0.27 3.62 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.37 2.00 0.83 0.68 1.31 -17.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment