[PTT] YoY Quarter Result on 30-Sep-2003 [#1]

Announcement Date
27-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- 295.24%
YoY- 414.96%
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/06/01 30/06/00 30/06/99 CAGR
Revenue 8,783 12,182 21,522 33,271 28,011 17,298 0 -100.00%
PBT -152 17 -435 2,008 608 29 0 -100.00%
Tax -181 -119 -258 -597 -334 -29 0 -100.00%
NP -333 -102 -693 1,411 274 0 0 -100.00%
-
NP to SH -538 -238 -693 1,411 274 0 0 -100.00%
-
Tax Rate - 700.00% - 29.73% 54.93% 100.00% - -
Total Cost 9,116 12,284 22,215 31,860 27,737 17,298 0 -100.00%
-
Net Worth 33,077 32,129 14,420 57,340 52,993 49,513 0 -100.00%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 33,077 32,129 14,420 57,340 52,993 49,513 0 -100.00%
NOSH 39,851 39,666 40,057 30,021 30,109 30,007 0 -100.00%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -3.79% -0.84% -3.22% 4.24% 0.98% 0.00% 0.00% -
ROE -1.63% -0.74% -4.81% 2.46% 0.52% 0.00% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.04 30.71 53.73 110.82 93.03 57.64 0.00 -100.00%
EPS -1.35 -0.60 -1.73 4.70 0.91 -1.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.81 0.36 1.91 1.76 1.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,021
30/09/06 30/09/05 30/09/04 30/09/03 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.03 2.82 4.98 7.70 6.48 4.00 0.00 -100.00%
EPS -0.12 -0.06 -0.16 0.33 0.06 -1.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0743 0.0334 0.1327 0.1226 0.1146 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/06/01 30/06/00 30/06/99 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 29/06/01 30/06/00 - -
Price 0.50 0.45 0.76 1.53 0.87 4.44 0.00 -
P/RPS 2.27 1.47 1.41 1.38 0.94 7.70 0.00 -100.00%
P/EPS -37.04 -75.00 -43.93 32.55 95.60 -444.00 0.00 -100.00%
EY -2.70 -1.33 -2.28 3.07 1.05 -0.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 2.11 0.80 0.49 2.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/06/01 30/06/00 30/06/99 CAGR
Date 27/11/06 25/11/05 30/11/04 27/11/03 27/08/01 30/08/00 - -
Price 0.38 0.30 0.72 1.30 2.30 2.46 0.00 -
P/RPS 1.72 0.98 1.34 1.17 2.47 4.27 0.00 -100.00%
P/EPS -28.15 -50.00 -41.62 27.66 252.75 -246.00 0.00 -100.00%
EY -3.55 -2.00 -2.40 3.62 0.40 -0.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 2.00 0.68 1.31 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment