[HUBLINE] YoY Quarter Result on 31-Mar-2009 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -1877.56%
YoY- -218.12%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 121,699 164,519 148,843 133,353 190,709 108,842 94,008 4.39%
PBT 3,052 4,779 1,735 -14,376 19,626 8,050 7,821 -14.50%
Tax -301 -38 -576 -200 -190 0 0 -
NP 2,751 4,741 1,159 -14,576 19,436 8,050 7,821 -15.96%
-
NP to SH 2,751 4,741 1,159 -14,576 12,340 8,050 7,821 -15.96%
-
Tax Rate 9.86% 0.80% 33.20% - 0.97% 0.00% 0.00% -
Total Cost 118,948 159,778 147,684 147,929 171,273 100,792 86,187 5.51%
-
Net Worth 495,835 565,273 618,133 460,950 422,157 380,826 361,566 5.39%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - 3,863 - 3,247 - - -
Div Payout % - - 333.33% - 26.32% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 495,835 565,273 618,133 460,950 422,157 380,826 361,566 5.39%
NOSH 1,836,428 1,823,461 1,931,666 1,245,812 1,082,456 154,807 155,178 50.90%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.26% 2.88% 0.78% -10.93% 10.19% 7.40% 8.32% -
ROE 0.55% 0.84% 0.19% -3.16% 2.92% 2.11% 2.16% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.63 9.02 7.71 10.70 17.62 70.31 60.58 -30.81%
EPS 0.14 0.26 0.06 -1.17 1.14 5.20 5.04 -44.93%
DPS 0.00 0.00 0.20 0.00 0.30 0.00 0.00 -
NAPS 0.27 0.31 0.32 0.37 0.39 2.46 2.33 -30.15%
Adjusted Per Share Value based on latest NOSH - 1,245,812
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.70 3.65 3.30 2.96 4.23 2.41 2.08 4.43%
EPS 0.06 0.11 0.03 -0.32 0.27 0.18 0.17 -15.92%
DPS 0.00 0.00 0.09 0.00 0.07 0.00 0.00 -
NAPS 0.1099 0.1253 0.137 0.1022 0.0936 0.0844 0.0801 5.40%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.09 0.17 0.19 0.19 0.42 0.44 0.24 -
P/RPS 1.36 1.88 2.47 1.78 2.38 0.63 0.40 22.60%
P/EPS 60.08 65.38 316.67 -16.24 36.84 8.46 4.76 52.52%
EY 1.66 1.53 0.32 -6.16 2.71 11.82 21.00 -34.46%
DY 0.00 0.00 1.05 0.00 0.71 0.00 0.00 -
P/NAPS 0.33 0.55 0.59 0.51 1.08 0.18 0.10 21.99%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 30/05/11 27/05/10 29/05/09 29/05/08 13/06/07 30/05/06 -
Price 0.07 0.12 0.17 0.29 0.47 0.60 0.24 -
P/RPS 1.06 1.33 2.21 2.71 2.67 0.85 0.40 17.61%
P/EPS 46.73 46.15 283.33 -24.79 41.23 11.54 4.76 46.27%
EY 2.14 2.17 0.35 -4.03 2.43 8.67 21.00 -31.63%
DY 0.00 0.00 1.18 0.00 0.64 0.00 0.00 -
P/NAPS 0.26 0.39 0.53 0.78 1.21 0.24 0.10 17.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment