[HUBLINE] YoY Quarter Result on 31-Mar-2010 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- -17.16%
YoY- 107.95%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 91,390 121,699 164,519 148,843 133,353 190,709 108,842 -2.86%
PBT -30,834 3,052 4,779 1,735 -14,376 19,626 8,050 -
Tax -220 -301 -38 -576 -200 -190 0 -
NP -31,054 2,751 4,741 1,159 -14,576 19,436 8,050 -
-
NP to SH -30,834 2,751 4,741 1,159 -14,576 12,340 8,050 -
-
Tax Rate - 9.86% 0.80% 33.20% - 0.97% 0.00% -
Total Cost 122,444 118,948 159,778 147,684 147,929 171,273 100,792 3.29%
-
Net Worth 610,256 495,835 565,273 618,133 460,950 422,157 380,826 8.16%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - 3,863 - 3,247 - -
Div Payout % - - - 333.33% - 26.32% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 610,256 495,835 565,273 618,133 460,950 422,157 380,826 8.16%
NOSH 3,211,875 1,836,428 1,823,461 1,931,666 1,245,812 1,082,456 154,807 65.68%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -33.98% 2.26% 2.88% 0.78% -10.93% 10.19% 7.40% -
ROE -5.05% 0.55% 0.84% 0.19% -3.16% 2.92% 2.11% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.85 6.63 9.02 7.71 10.70 17.62 70.31 -41.36%
EPS -0.96 0.14 0.26 0.06 -1.17 1.14 5.20 -
DPS 0.00 0.00 0.00 0.20 0.00 0.30 0.00 -
NAPS 0.19 0.27 0.31 0.32 0.37 0.39 2.46 -34.71%
Adjusted Per Share Value based on latest NOSH - 1,931,666
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.03 2.70 3.65 3.30 2.96 4.23 2.41 -2.81%
EPS -0.68 0.06 0.11 0.03 -0.32 0.27 0.18 -
DPS 0.00 0.00 0.00 0.09 0.00 0.07 0.00 -
NAPS 0.1353 0.1099 0.1253 0.137 0.1022 0.0936 0.0844 8.17%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.06 0.09 0.17 0.19 0.19 0.42 0.44 -
P/RPS 2.11 1.36 1.88 2.47 1.78 2.38 0.63 22.29%
P/EPS -6.25 60.08 65.38 316.67 -16.24 36.84 8.46 -
EY -16.00 1.66 1.53 0.32 -6.16 2.71 11.82 -
DY 0.00 0.00 0.00 1.05 0.00 0.71 0.00 -
P/NAPS 0.32 0.33 0.55 0.59 0.51 1.08 0.18 10.05%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 30/05/11 27/05/10 29/05/09 29/05/08 13/06/07 -
Price 0.055 0.07 0.12 0.17 0.29 0.47 0.60 -
P/RPS 1.93 1.06 1.33 2.21 2.71 2.67 0.85 14.63%
P/EPS -5.73 46.73 46.15 283.33 -24.79 41.23 11.54 -
EY -17.45 2.14 2.17 0.35 -4.03 2.43 8.67 -
DY 0.00 0.00 0.00 1.18 0.00 0.64 0.00 -
P/NAPS 0.29 0.26 0.39 0.53 0.78 1.21 0.24 3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment