[HUBLINE] YoY Quarter Result on 31-Mar-2011 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- -49.77%
YoY- 309.06%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 91,781 91,390 121,699 164,519 148,843 133,353 190,709 -11.47%
PBT 2,251 -30,834 3,052 4,779 1,735 -14,376 19,626 -30.28%
Tax -239 -220 -301 -38 -576 -200 -190 3.89%
NP 2,012 -31,054 2,751 4,741 1,159 -14,576 19,436 -31.46%
-
NP to SH 2,012 -30,834 2,751 4,741 1,159 -14,576 12,340 -26.07%
-
Tax Rate 10.62% - 9.86% 0.80% 33.20% - 0.97% -
Total Cost 89,769 122,444 118,948 159,778 147,684 147,929 171,273 -10.20%
-
Net Worth 469,466 610,256 495,835 565,273 618,133 460,950 422,157 1.78%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - 3,863 - 3,247 -
Div Payout % - - - - 333.33% - 26.32% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 469,466 610,256 495,835 565,273 618,133 460,950 422,157 1.78%
NOSH 3,353,333 3,211,875 1,836,428 1,823,461 1,931,666 1,245,812 1,082,456 20.72%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 2.19% -33.98% 2.26% 2.88% 0.78% -10.93% 10.19% -
ROE 0.43% -5.05% 0.55% 0.84% 0.19% -3.16% 2.92% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.74 2.85 6.63 9.02 7.71 10.70 17.62 -26.65%
EPS 0.06 -0.96 0.14 0.26 0.06 -1.17 1.14 -38.76%
DPS 0.00 0.00 0.00 0.00 0.20 0.00 0.30 -
NAPS 0.14 0.19 0.27 0.31 0.32 0.37 0.39 -15.69%
Adjusted Per Share Value based on latest NOSH - 1,823,461
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.03 2.03 2.70 3.65 3.30 2.96 4.23 -11.51%
EPS 0.04 -0.68 0.06 0.11 0.03 -0.32 0.27 -27.24%
DPS 0.00 0.00 0.00 0.00 0.09 0.00 0.07 -
NAPS 0.1041 0.1353 0.1099 0.1253 0.137 0.1022 0.0936 1.78%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.045 0.06 0.09 0.17 0.19 0.19 0.42 -
P/RPS 1.64 2.11 1.36 1.88 2.47 1.78 2.38 -6.01%
P/EPS 75.00 -6.25 60.08 65.38 316.67 -16.24 36.84 12.57%
EY 1.33 -16.00 1.66 1.53 0.32 -6.16 2.71 -11.18%
DY 0.00 0.00 0.00 0.00 1.05 0.00 0.71 -
P/NAPS 0.32 0.32 0.33 0.55 0.59 0.51 1.08 -18.34%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 31/05/13 31/05/12 30/05/11 27/05/10 29/05/09 29/05/08 -
Price 0.05 0.055 0.07 0.12 0.17 0.29 0.47 -
P/RPS 1.83 1.93 1.06 1.33 2.21 2.71 2.67 -6.09%
P/EPS 83.33 -5.73 46.73 46.15 283.33 -24.79 41.23 12.43%
EY 1.20 -17.45 2.14 2.17 0.35 -4.03 2.43 -11.08%
DY 0.00 0.00 0.00 0.00 1.18 0.00 0.64 -
P/NAPS 0.36 0.29 0.26 0.39 0.53 0.78 1.21 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment