[ASTEEL] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 150.94%
YoY- 146.75%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 115,961 124,855 82,329 141,865 117,960 93,071 81,409 6.07%
PBT 1,660 7,753 2,741 17,051 6,803 2,492 2,689 -7.72%
Tax -346 -1,882 -821 -4,288 -1,691 -283 -682 -10.68%
NP 1,314 5,871 1,920 12,763 5,112 2,209 2,007 -6.81%
-
NP to SH 876 4,943 2,196 11,074 4,488 1,842 1,665 -10.14%
-
Tax Rate 20.84% 24.27% 29.95% 25.15% 24.86% 11.36% 25.36% -
Total Cost 114,647 118,984 80,409 129,102 112,848 90,862 79,402 6.31%
-
Net Worth 165,466 160,207 141,171 138,261 65,137 96,981 103,412 8.14%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 165,466 160,207 141,171 138,261 65,137 96,981 103,412 8.14%
NOSH 194,666 195,375 196,071 130,435 65,137 65,088 65,039 20.03%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.13% 4.70% 2.33% 9.00% 4.33% 2.37% 2.47% -
ROE 0.53% 3.09% 1.56% 8.01% 6.89% 1.90% 1.61% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 59.57 63.91 41.99 108.76 181.09 142.99 125.17 -11.63%
EPS 0.45 2.53 1.12 8.49 3.44 2.83 2.56 -25.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.72 1.06 1.00 1.49 1.59 -9.90%
Adjusted Per Share Value based on latest NOSH - 130,435
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.92 25.75 16.98 29.26 24.33 19.20 16.79 6.07%
EPS 0.18 1.02 0.45 2.28 0.93 0.38 0.34 -10.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3413 0.3304 0.2912 0.2852 0.1343 0.20 0.2133 8.14%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.49 0.52 0.40 0.38 0.44 0.41 0.52 -
P/RPS 0.82 0.81 0.95 0.35 0.24 0.29 0.42 11.79%
P/EPS 108.89 20.55 35.71 4.48 6.39 14.49 20.31 32.27%
EY 0.92 4.87 2.80 22.34 15.66 6.90 4.92 -24.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.56 0.36 0.44 0.28 0.33 9.85%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 02/08/11 30/07/10 31/07/09 30/07/08 01/08/07 26/07/06 20/07/05 -
Price 0.50 0.52 0.41 0.34 0.45 0.39 0.52 -
P/RPS 0.84 0.81 0.98 0.31 0.25 0.27 0.42 12.24%
P/EPS 111.11 20.55 36.61 4.00 6.53 13.78 20.31 32.72%
EY 0.90 4.87 2.73 24.97 15.31 7.26 4.92 -24.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.57 0.32 0.45 0.26 0.33 10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment