[WOODLAN] YoY Quarter Result on 31-Mar-2016 [#1]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
18-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 456.43%
YoY- 125.14%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Quarter Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,966 4,599 6,596 7,017 7,429 6,628 7,969 -19.36%
PBT -1,233 -412 412 1,141 628 463 338 -
Tax -29 -2 -191 -362 -282 -231 -216 -26.56%
NP -1,262 -414 221 779 346 232 122 -
-
NP to SH -1,262 -414 221 779 346 232 122 -
-
Tax Rate - - 46.36% 31.73% 44.90% 49.89% 63.91% -
Total Cost 3,228 5,013 6,375 6,238 7,083 6,396 7,847 -12.76%
-
Net Worth 42,802 42,801 43,201 41,601 40,801 39,200 38,800 1.52%
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 42,802 42,801 43,201 41,601 40,801 39,200 38,800 1.52%
NOSH 40,002 40,001 40,001 40,001 40,001 40,001 40,001 0.00%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -64.19% -9.00% 3.35% 11.10% 4.66% 3.50% 1.53% -
ROE -2.95% -0.97% 0.51% 1.87% 0.85% 0.59% 0.31% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.91 11.50 16.49 17.54 18.57 16.57 19.92 -19.37%
EPS -3.15 -1.04 0.55 1.95 0.86 0.58 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.08 1.04 1.02 0.98 0.97 1.51%
Adjusted Per Share Value based on latest NOSH - 40,001
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.91 11.50 16.49 17.54 18.57 16.57 19.92 -19.37%
EPS -3.15 -1.03 0.55 1.95 0.86 0.58 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.08 1.04 1.02 0.98 0.97 1.51%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.615 0.565 0.685 0.50 0.525 0.46 0.29 -
P/RPS 12.51 4.91 4.15 2.85 2.83 2.78 1.46 39.13%
P/EPS -19.49 -54.59 123.99 25.67 60.70 79.31 95.08 -
EY -5.13 -1.83 0.81 3.89 1.65 1.26 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.63 0.48 0.51 0.47 0.30 10.37%
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 30/05/18 23/05/17 18/05/16 29/05/15 12/05/14 23/05/13 -
Price 0.62 0.58 0.675 0.415 0.525 0.53 0.335 -
P/RPS 12.62 5.04 4.09 2.37 2.83 3.20 1.68 36.34%
P/EPS -19.65 -56.04 122.18 21.31 60.70 91.38 109.84 -
EY -5.09 -1.78 0.82 4.69 1.65 1.09 0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.63 0.40 0.51 0.54 0.35 8.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment