[MMM] YoY Quarter Result on 29-Feb-2008 [#2]

Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ--%
YoY- 131.83%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
Revenue 0 14,593 20,131 12,433 0 19,802 21,597 -
PBT -586 -5,797 -284 -610 0 -14,512 -10,119 -46.24%
Tax 0 0 0 6,282 0 -3,310 -32 -
NP -586 -5,797 -284 5,672 0 -17,822 -10,151 -46.28%
-
NP to SH -586 -5,797 -438 5,672 0 -17,822 -10,151 -46.28%
-
Tax Rate - - - - - - - -
Total Cost 586 20,390 20,415 6,761 0 37,624 31,748 -58.10%
-
Net Worth -89,072 -22,851 -10,512 -3,221 0 19,718 176,676 -
Dividend
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
Net Worth -89,072 -22,851 -10,512 -3,221 0 19,718 176,676 -
NOSH 167,428 168,028 168,461 167,810 167,786 167,815 175,622 -1.03%
Ratio Analysis
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
NP Margin 0.00% -39.72% -1.41% 45.62% 0.00% -90.00% -47.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -90.38% -5.75% -
Per Share
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
RPS 0.00 8.68 11.95 7.41 0.00 11.80 12.30 -
EPS -0.35 -3.45 -0.26 3.38 0.00 -10.62 -5.78 -45.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.532 -0.136 -0.0624 -0.0192 0.00 0.1175 1.006 -
Adjusted Per Share Value based on latest NOSH - 167,810
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
RPS 0.00 8.72 12.02 7.43 0.00 11.83 12.90 -
EPS -0.35 -3.46 -0.26 3.39 0.00 -10.64 -6.06 -46.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.532 -0.1365 -0.0628 -0.0192 0.00 0.1178 1.0552 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
Date 30/09/10 30/09/09 30/09/08 29/02/08 28/09/07 28/02/07 28/02/06 -
Price 0.015 0.19 0.14 0.26 0.53 0.32 0.46 -
P/RPS 0.00 2.19 1.17 3.51 0.00 2.71 3.74 -
P/EPS -4.29 -5.51 -53.85 7.69 0.00 -3.01 -7.96 -12.60%
EY -23.33 -18.16 -1.86 13.00 0.00 -33.19 -12.57 14.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.72 0.46 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
Date 30/11/10 25/11/09 27/11/08 28/04/08 - 17/04/07 05/04/06 -
Price 0.015 0.19 0.12 0.28 0.00 0.31 0.49 -
P/RPS 0.00 2.19 1.00 3.78 0.00 2.63 3.98 -
P/EPS -4.29 -5.51 -46.15 8.28 0.00 -2.92 -8.48 -13.79%
EY -23.33 -18.16 -2.17 12.07 0.00 -34.26 -11.80 16.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.64 0.49 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment