[ATLAN] YoY Quarter Result on 28-Feb-2016 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2016
Quarter
28-Feb-2016 [#4]
Profit Trend
QoQ- -15.59%
YoY- -21.23%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 223,604 196,419 195,566 195,566 203,124 205,893 213,574 0.92%
PBT 38,047 21,907 25,416 25,063 26,655 35,278 25,021 8.73%
Tax -6,978 -3,773 -9,102 -9,102 -7,919 -12,607 -6,163 2.51%
NP 31,069 18,134 16,314 15,961 18,736 22,671 18,858 10.49%
-
NP to SH 26,353 12,591 11,825 11,534 14,642 19,271 15,140 11.71%
-
Tax Rate 18.34% 17.22% 35.81% 36.32% 29.71% 35.74% 24.63% -
Total Cost 192,535 178,285 179,252 179,605 184,388 183,222 194,716 -0.22%
-
Net Worth 532,664 479,398 398,230 395,693 398,230 443,887 400,767 5.85%
Dividend
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - 50,730 - -
Div Payout % - - - - - 263.25% - -
Equity
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 532,664 479,398 398,230 395,693 398,230 443,887 400,767 5.85%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 13.89% 9.23% 8.34% 8.16% 9.22% 11.01% 8.83% -
ROE 4.95% 2.63% 2.97% 2.91% 3.68% 4.34% 3.78% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 88.15 77.44 77.10 77.10 80.08 81.17 84.20 0.92%
EPS 10.39 4.96 4.66 4.55 5.77 7.60 5.97 11.71%
DPS 0.00 0.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 2.10 1.89 1.57 1.56 1.57 1.75 1.58 5.85%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 88.15 77.44 77.10 77.10 80.08 81.17 84.20 0.92%
EPS 10.39 4.96 4.66 4.55 5.77 7.60 5.97 11.71%
DPS 0.00 0.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 2.10 1.89 1.57 1.56 1.57 1.75 1.58 5.85%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 4.65 4.83 4.37 4.37 4.77 4.74 4.98 -
P/RPS 5.27 6.24 5.67 5.67 5.96 5.84 5.91 -2.26%
P/EPS 44.76 97.30 93.74 96.10 82.63 62.39 83.43 -11.70%
EY 2.23 1.03 1.07 1.04 1.21 1.60 1.20 13.18%
DY 0.00 0.00 0.00 0.00 0.00 4.22 0.00 -
P/NAPS 2.21 2.56 2.78 2.80 3.04 2.71 3.15 -6.83%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 26/04/18 27/04/17 28/04/16 - 29/04/15 29/04/14 26/04/13 -
Price 4.58 4.88 5.25 0.00 4.69 4.60 4.78 -
P/RPS 5.20 6.30 6.81 0.00 5.86 5.67 5.68 -1.74%
P/EPS 44.08 98.31 112.61 0.00 81.25 60.55 80.08 -11.24%
EY 2.27 1.02 0.89 0.00 1.23 1.65 1.25 12.66%
DY 0.00 0.00 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 2.18 2.58 3.34 0.00 2.99 2.63 3.03 -6.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment