[ATLAN] YoY Quarter Result on 28-Feb-2017 [#4]

Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
28-Feb-2017 [#4]
Profit Trend
QoQ- -24.51%
YoY- 9.16%
View:
Show?
Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 215,112 219,033 223,604 196,419 195,566 195,566 203,124 1.15%
PBT -12,239 13,616 38,047 21,907 25,416 25,063 26,655 -
Tax -5,060 -3,573 -6,978 -3,773 -9,102 -9,102 -7,919 -8.55%
NP -17,299 10,043 31,069 18,134 16,314 15,961 18,736 -
-
NP to SH -13,036 5,776 26,353 12,591 11,825 11,534 14,642 -
-
Tax Rate - 26.24% 18.34% 17.22% 35.81% 36.32% 29.71% -
Total Cost 232,411 208,990 192,535 178,285 179,252 179,605 184,388 4.73%
-
Net Worth 499,690 519,982 532,664 479,398 398,230 395,693 398,230 4.63%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 499,690 519,982 532,664 479,398 398,230 395,693 398,230 4.63%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin -8.04% 4.59% 13.89% 9.23% 8.34% 8.16% 9.22% -
ROE -2.61% 1.11% 4.95% 2.63% 2.97% 2.91% 3.68% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 84.81 86.35 88.15 77.44 77.10 77.10 80.08 1.15%
EPS -5.14 2.28 10.39 4.96 4.66 4.55 5.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 2.05 2.10 1.89 1.57 1.56 1.57 4.63%
Adjusted Per Share Value based on latest NOSH - 253,650
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 84.81 86.35 88.15 77.44 77.10 77.10 80.08 1.15%
EPS -5.14 2.28 10.39 4.96 4.66 4.55 5.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 2.05 2.10 1.89 1.57 1.56 1.57 4.63%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 4.03 4.40 4.65 4.83 4.37 4.37 4.77 -
P/RPS 4.75 5.10 5.27 6.24 5.67 5.67 5.96 -4.43%
P/EPS -78.41 193.22 44.76 97.30 93.74 96.10 82.63 -
EY -1.28 0.52 2.23 1.03 1.07 1.04 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.15 2.21 2.56 2.78 2.80 3.04 -7.56%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 25/06/20 25/04/19 26/04/18 27/04/17 28/04/16 - 29/04/15 -
Price 3.77 4.48 4.58 4.88 5.25 0.00 4.69 -
P/RPS 4.45 5.19 5.20 6.30 6.81 0.00 5.86 -5.35%
P/EPS -73.36 196.74 44.08 98.31 112.61 0.00 81.25 -
EY -1.36 0.51 2.27 1.02 0.89 0.00 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.19 2.18 2.58 3.34 0.00 2.99 -8.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment