[KPPROP] YoY Quarter Result on 30-Sep-2005 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 163.69%
YoY- 154.55%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 8,292 4,003 10,025 8,751 9,744 10,486 9,873 -2.86%
PBT 280 -562 87 331 -488 -202 267 0.79%
Tax -3,387 -312 -75 -31 -62 351 -157 66.76%
NP -3,107 -874 12 300 -550 149 110 -
-
NP to SH -3,107 -849 12 300 -550 149 110 -
-
Tax Rate 1,209.64% - 86.21% 9.37% - - 58.80% -
Total Cost 11,399 4,877 10,013 8,451 10,294 10,337 9,763 2.61%
-
Net Worth 37,526 43,130 46,996 45,163 46,610 49,421 52,235 -5.35%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 37,526 43,130 46,996 45,163 46,610 49,421 52,235 -5.35%
NOSH 403,506 40,000 40,000 40,000 39,855 39,473 29,729 54.38%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -37.47% -21.83% 0.12% 3.43% -5.64% 1.42% 1.11% -
ROE -8.28% -1.97% 0.03% 0.66% -1.18% 0.30% 0.21% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 2.05 10.00 25.06 21.88 24.45 26.56 33.21 -37.10%
EPS -0.77 -0.21 0.03 0.75 -1.38 0.37 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 1.077 1.1749 1.1291 1.1695 1.252 1.757 -38.69%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.54 0.74 1.86 1.63 1.81 1.95 1.84 -2.92%
EPS -0.58 -0.16 0.00 0.06 -0.10 0.03 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0802 0.0874 0.084 0.0867 0.0919 0.0971 -5.34%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.04 0.14 0.09 0.08 0.05 0.07 0.13 -
P/RPS 1.95 1.40 0.36 0.37 0.20 0.26 0.39 30.73%
P/EPS -5.19 -6.60 300.00 10.67 -3.62 18.54 35.14 -
EY -19.25 -15.14 0.33 9.38 -27.60 5.39 2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.13 0.08 0.07 0.04 0.06 0.07 35.29%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 28/11/07 30/11/06 30/11/05 30/11/04 28/11/03 29/11/02 -
Price 0.04 0.08 0.14 0.07 0.06 0.08 0.12 -
P/RPS 1.95 0.80 0.56 0.32 0.25 0.30 0.36 32.48%
P/EPS -5.19 -3.77 466.67 9.33 -4.35 21.19 32.43 -
EY -19.25 -26.50 0.21 10.71 -23.00 4.72 3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.07 0.12 0.06 0.05 0.06 0.07 35.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment