[KPPROP] YoY Quarter Result on 30-Sep-2020 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 36.69%
YoY- 1126.3%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 92,414 87,485 56,280 56,836 12,455 18,107 4,555 65.11%
PBT 29,066 30,147 21,424 14,523 1,536 -1,222 -5,162 -
Tax -6,256 -7,613 -5,709 -3,423 -631 -367 91 -
NP 22,810 22,534 15,715 11,100 905 -1,589 -5,071 -
-
NP to SH 22,798 22,518 15,704 11,098 905 -1,589 -5,071 -
-
Tax Rate 21.52% 25.25% 26.65% 23.57% 41.08% - - -
Total Cost 69,604 64,951 40,565 45,736 11,550 19,696 9,626 39.03%
-
Net Worth 666,174 597,043 485,185 294,675 56,972 52,185 49,420 54.23%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 666,174 597,043 485,185 294,675 56,972 52,185 49,420 54.23%
NOSH 400,142 400,142 400,142 200,142 552,440 552,440 528,000 -4.51%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 24.68% 25.76% 27.92% 19.53% 7.27% -8.78% -111.33% -
ROE 3.42% 3.77% 3.24% 3.77% 1.59% -3.04% -10.26% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 24.97 22.27 15.08 32.40 2.25 3.37 0.86 75.27%
EPS 6.16 5.73 4.21 6.33 0.16 -0.30 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.52 1.30 1.68 0.1031 0.0972 0.0936 63.64%
Adjusted Per Share Value based on latest NOSH - 200,142
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 15.93 15.08 9.70 9.80 2.15 3.12 0.79 64.94%
EPS 3.93 3.88 2.71 1.91 0.16 -0.27 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1483 1.0291 0.8363 0.5079 0.0982 0.09 0.0852 54.23%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.82 0.62 0.785 0.69 0.175 0.21 0.12 -
P/RPS 3.28 2.78 5.21 2.13 7.76 6.23 13.91 -21.39%
P/EPS 13.31 10.81 18.66 10.91 106.85 -70.95 -12.49 -
EY 7.51 9.25 5.36 9.17 0.94 -1.41 -8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.60 0.41 1.70 2.16 1.28 -15.67%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 29/11/22 26/11/21 27/11/20 25/11/19 27/11/18 27/11/17 -
Price 0.785 0.615 0.62 0.65 0.18 0.155 0.115 -
P/RPS 3.14 2.76 4.11 2.01 7.99 4.60 13.33 -21.40%
P/EPS 12.74 10.73 14.73 10.27 109.91 -52.37 -11.97 -
EY 7.85 9.32 6.79 9.73 0.91 -1.91 -8.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.48 0.39 1.75 1.59 1.23 -15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment