[KPPROP] YoY Quarter Result on 31-Dec-1999 [#3]

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 21.94%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 10,808 8,884 10,122 13,109 0 -100.00%
PBT -517 342 1,599 2,798 0 -100.00%
Tax 91 -217 -366 -347 0 -100.00%
NP -426 125 1,233 2,451 0 -100.00%
-
NP to SH -426 125 1,233 2,451 0 -100.00%
-
Tax Rate - 63.45% 22.89% 12.40% - -
Total Cost 11,234 8,759 8,889 10,658 0 -100.00%
-
Net Worth 51,420 51,398 50,613 47,973 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 51,420 51,398 50,613 47,973 0 -100.00%
NOSH 30,070 29,761 30,073 29,890 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -3.94% 1.41% 12.18% 18.70% 0.00% -
ROE -0.83% 0.24% 2.44% 5.11% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 35.94 29.85 33.66 43.86 0.00 -100.00%
EPS -1.42 0.42 4.10 8.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.727 1.683 1.605 1.427 -0.18%
Adjusted Per Share Value based on latest NOSH - 29,890
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.01 1.65 1.88 2.44 0.00 -100.00%
EPS -0.08 0.02 0.23 0.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0956 0.0956 0.0941 0.0892 1.427 2.85%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.08 0.19 0.22 0.00 0.00 -
P/RPS 0.22 0.64 0.65 0.00 0.00 -100.00%
P/EPS -5.65 45.24 5.37 0.00 0.00 -100.00%
EY -17.71 2.21 18.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.11 0.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 25/02/02 03/07/01 22/02/00 - -
Price 0.07 0.17 0.23 0.37 0.00 -
P/RPS 0.19 0.57 0.68 0.84 0.00 -100.00%
P/EPS -4.94 40.48 5.61 4.51 0.00 -100.00%
EY -20.24 2.47 17.83 22.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.10 0.14 0.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment