[KPPROP] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -0.43%
YoY- 275.46%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 54,047 114,050 76,001 79,723 68,892 -12,139 15,159 23.57%
PBT 33,219 34,009 27,653 31,097 6,650 3,389 2,825 50.74%
Tax -8,420 -10,313 -6,454 -8,978 -758 -897 -1,192 38.47%
NP 24,799 23,696 21,199 22,119 5,892 2,492 1,633 57.29%
-
NP to SH 24,814 23,745 21,193 22,111 5,889 2,492 1,633 57.31%
-
Tax Rate 25.35% 30.32% 23.34% 28.87% 11.40% 26.47% 42.19% -
Total Cost 29,248 90,354 54,802 57,604 63,000 -14,631 13,526 13.70%
-
Net Worth 557,335 651,208 558,639 295,905 207,286 55,008 53,701 47.63%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 3,980 7,845 - - - - - -
Div Payout % 16.04% 33.04% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 557,335 651,208 558,639 295,905 207,286 55,008 53,701 47.63%
NOSH 540,142 400,142 400,142 350,142 200,142 552,440 528,100 0.37%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 45.88% 20.78% 27.89% 27.74% 8.55% 0.00% 10.77% -
ROE 4.45% 3.65% 3.79% 7.47% 2.84% 4.53% 3.04% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 13.58 29.07 19.18 37.45 52.76 0.00 2.87 29.53%
EPS 6.23 6.05 5.35 10.39 4.51 0.46 0.31 64.81%
DPS 1.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.66 1.41 1.39 1.5875 0.101 0.1017 54.74%
Adjusted Per Share Value based on latest NOSH - 350,142
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.05 21.20 14.13 14.82 12.81 0.00 2.82 23.56%
EPS 4.61 4.41 3.94 4.11 1.09 0.46 0.30 57.60%
DPS 0.74 1.46 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0362 1.2107 1.0386 0.5501 0.3854 0.1023 0.0998 47.64%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.76 0.61 0.62 1.21 0.445 0.19 0.095 -
P/RPS 5.60 2.10 3.23 3.23 0.84 0.00 3.31 9.15%
P/EPS 12.19 10.08 11.59 11.65 9.87 41.53 30.72 -14.26%
EY 8.20 9.92 8.63 8.58 10.14 2.41 3.26 16.60%
DY 1.32 3.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.37 0.44 0.87 0.28 1.88 0.93 -8.65%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 26/05/23 27/05/22 28/05/21 26/06/20 29/05/19 31/05/18 -
Price 0.855 0.60 0.61 0.91 0.505 0.17 0.15 -
P/RPS 6.30 2.06 3.18 2.43 0.96 0.00 5.23 3.14%
P/EPS 13.72 9.91 11.40 8.76 11.20 37.15 48.50 -18.96%
EY 7.29 10.09 8.77 11.41 8.93 2.69 2.06 23.42%
DY 1.17 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.36 0.43 0.65 0.32 1.68 1.47 -13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment