[EUROSP] YoY Quarter Result on 31-Aug-2017 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- -54.24%
YoY- -69.26%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 13,605 16,937 14,823 15,298 13,093 15,534 15,160 -1.78%
PBT 1,975 1,130 -589 270 641 -464 489 26.16%
Tax 15 -254 174 -92 -62 113 -117 -
NP 1,990 876 -415 178 579 -351 372 32.21%
-
NP to SH 1,990 876 -415 178 579 -351 372 32.21%
-
Tax Rate -0.76% 22.48% - 34.07% 9.67% - 23.93% -
Total Cost 11,615 16,061 15,238 15,120 12,514 15,885 14,788 -3.94%
-
Net Worth 42,319 43,696 46,304 48,458 47,872 46,570 48,121 -2.11%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 42,319 43,696 46,304 48,458 47,872 46,570 48,121 -2.11%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 14.63% 5.17% -2.80% 1.16% 4.42% -2.26% 2.45% -
ROE 4.70% 2.00% -0.90% 0.37% 1.21% -0.75% 0.77% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 30.63 38.13 33.37 34.44 29.47 34.97 34.13 -1.78%
EPS 4.48 1.97 -0.93 0.40 1.30 -0.79 0.84 32.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9527 0.9837 1.0424 1.0909 1.0777 1.0484 1.0833 -2.11%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 30.63 38.13 33.37 34.44 29.47 34.97 34.13 -1.78%
EPS 4.48 1.97 -0.93 0.40 1.30 -0.79 0.84 32.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9527 0.9837 1.0424 1.0909 1.0777 1.0484 1.0833 -2.11%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.47 0.37 0.70 0.73 0.78 0.68 1.01 -
P/RPS 1.53 0.97 2.10 2.12 2.65 1.94 2.96 -10.40%
P/EPS 10.49 18.76 -74.93 182.18 59.84 -86.06 120.61 -33.41%
EY 9.53 5.33 -1.33 0.55 1.67 -1.16 0.83 50.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.67 0.67 0.72 0.65 0.93 -10.12%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 27/10/20 29/10/19 30/10/18 30/10/17 28/10/16 26/10/15 29/09/14 -
Price 0.60 0.40 0.63 0.71 0.72 0.71 0.945 -
P/RPS 1.96 1.05 1.89 2.06 2.44 2.03 2.77 -5.59%
P/EPS 13.39 20.28 -67.43 177.18 55.24 -89.85 112.84 -29.87%
EY 7.47 4.93 -1.48 0.56 1.81 -1.11 0.89 42.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.41 0.60 0.65 0.67 0.68 0.87 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment