[HLSCORP] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[HLSCORP] HOCK LOK SIEW CORPORATION BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -197.21%
YoY- 29.27%
Quarter Report
Latest QR
Upcoming QR
HLSCORP's Result
HLSCORP's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 22,613 31,663 69,925 59,883 41,115 61,736 -18.18%
PBT -5,321 -4,480 -8,636 -1,959 -2,392 3,936 -
Tax 47 5 3,316 -411 2,392 -2,156 -
NP -5,274 -4,475 -5,320 -2,370 0 1,780 -
-
NP to SH -4,839 -4,475 -5,320 -2,370 -3,351 1,780 -
-
Tax Rate - - - - - 54.78% -
Total Cost 27,887 36,138 75,245 62,253 41,115 59,956 -14.18%
-
Net Worth 9,460 24,989 28,957 43,393 50,879 65,325 -32.03%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 9,460 24,989 28,957 43,393 50,879 65,325 -32.03%
NOSH 52,645 46,277 43,875 43,831 43,861 43,842 3.72%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -23.32% -14.13% -7.61% -3.96% 0.00% 2.88% -
ROE -51.15% -17.91% -18.37% -5.46% -6.59% 2.72% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 42.95 68.42 159.37 136.62 93.74 140.81 -21.12%
EPS -9.20 -10.21 -12.13 -5.40 -7.64 4.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1797 0.54 0.66 0.99 1.16 1.49 -34.48%
Adjusted Per Share Value based on latest NOSH - 43,831
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 24.85 34.79 76.83 65.80 45.18 67.84 -18.18%
EPS -5.32 -4.92 -5.85 -2.60 -3.68 1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.104 0.2746 0.3182 0.4768 0.5591 0.7178 -32.03%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.26 1.26 0.86 0.70 1.12 1.06 -
P/RPS 0.61 1.84 0.54 0.51 1.19 0.75 -4.04%
P/EPS -2.83 -13.03 -7.09 -12.95 -14.66 26.11 -
EY -35.35 -7.67 -14.10 -7.72 -6.82 3.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.33 1.30 0.71 0.97 0.71 15.34%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 01/03/06 28/02/05 25/02/04 27/02/03 28/02/02 30/03/01 -
Price 0.28 1.22 1.12 0.59 0.97 0.84 -
P/RPS 0.65 1.78 0.70 0.43 1.03 0.60 1.61%
P/EPS -3.05 -12.62 -9.24 -10.91 -12.70 20.69 -
EY -32.83 -7.93 -10.83 -9.16 -7.88 4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.26 1.70 0.60 0.84 0.56 22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment