[MAYU] YoY Quarter Result on 30-Jun-2020 [#4]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 662.87%
YoY- 10550.0%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
Revenue 63,434 37,999 18,383 27,182 42,491 47,295 33,542 9.18%
PBT 12,299 -3,379 1,218 8,385 12,735 11,262 -3,323 -
Tax -3,874 -2,328 -2,930 -355 -310 -362 -385 37.48%
NP 8,425 -5,707 -1,712 8,030 12,425 10,900 -3,708 -
-
NP to SH 7,338 -6,155 -1,901 8,094 11,823 10,901 -3,706 -
-
Tax Rate 31.50% - 240.56% 4.23% 2.43% 3.21% - -
Total Cost 55,009 43,706 20,095 19,152 30,066 36,395 37,250 5.52%
-
Net Worth 373,703 353,447 350,684 350,135 252,757 116,420 123,423 16.50%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - 3,045 - - -
Div Payout % - - - - 25.76% - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 373,703 353,447 350,684 350,135 252,757 116,420 123,423 16.50%
NOSH 368,205 234,968 213,766 212,203 208,318 77,099 68,568 26.08%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 13.28% -15.02% -9.31% 29.54% 29.24% 23.05% -11.05% -
ROE 1.96% -1.74% -0.54% 2.31% 4.68% 9.36% -3.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
RPS 19.52 16.77 8.65 12.81 27.91 61.34 48.92 -11.89%
EPS 2.26 -2.72 -0.89 3.81 5.74 16.02 -5.40 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.15 1.56 1.65 1.65 1.66 1.51 1.80 -5.99%
Adjusted Per Share Value based on latest NOSH - 212,203
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.15 7.88 3.81 5.63 8.81 9.80 6.95 9.19%
EPS 1.52 -1.28 -0.39 1.68 2.45 2.26 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.63 0.00 0.00 -
NAPS 0.7745 0.7325 0.7268 0.7257 0.5239 0.2413 0.2558 16.50%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 30/03/18 31/03/17 31/03/16 -
Price 0.255 0.325 0.48 0.445 0.865 1.22 0.57 -
P/RPS 1.31 1.94 5.55 3.47 3.10 1.99 1.17 1.57%
P/EPS 11.29 -11.96 -53.67 11.67 11.14 8.63 -10.55 -
EY 8.86 -8.36 -1.86 8.57 8.98 11.59 -9.48 -
DY 0.00 0.00 0.00 0.00 2.31 0.00 0.00 -
P/NAPS 0.22 0.21 0.29 0.27 0.52 0.81 0.32 -5.03%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/03/17 31/03/16 CAGR
Date 29/08/23 30/08/22 30/09/21 28/08/20 31/05/18 31/05/17 30/05/16 -
Price 0.30 0.34 0.455 0.445 0.89 1.17 0.52 -
P/RPS 1.54 2.03 5.26 3.47 3.19 1.91 1.06 5.28%
P/EPS 13.29 -12.52 -50.87 11.67 11.46 8.28 -9.62 -
EY 7.53 -7.99 -1.97 8.57 8.72 12.08 -10.39 -
DY 0.00 0.00 0.00 0.00 2.25 0.00 0.00 -
P/NAPS 0.26 0.22 0.28 0.27 0.54 0.77 0.29 -1.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment