[SUPERMX] YoY Quarter Result on 31-Dec-2014

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
02-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ- -48.0%
YoY- -42.25%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 CAGR
Revenue 229,382 223,208 255,628 -19.62%
PBT 29,538 28,227 31,513 -12.23%
Tax -4,582 -3,468 -17,051 -92.93%
NP 24,956 24,759 14,462 200.48%
-
NP to SH 24,743 24,947 14,462 195.33%
-
Tax Rate 15.51% 12.29% 54.11% -
Total Cost 204,426 198,449 241,166 -28.34%
-
Net Worth 978,843 972,049 680,169 108.35%
Dividend
30/06/15 31/03/15 31/12/14 CAGR
Div 13,595 - 20,405 -55.90%
Div Payout % 54.95% - 141.09% -
Equity
30/06/15 31/03/15 31/12/14 CAGR
Net Worth 978,843 972,049 680,169 108.35%
NOSH 679,752 679,754 680,169 -0.12%
Ratio Analysis
30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.88% 11.09% 5.66% -
ROE 2.53% 2.57% 2.13% -
Per Share
30/06/15 31/03/15 31/12/14 CAGR
RPS 33.74 32.84 37.58 -19.53%
EPS 3.64 3.67 2.13 194.64%
DPS 2.00 0.00 3.00 -55.85%
NAPS 1.44 1.43 1.00 108.61%
Adjusted Per Share Value based on latest NOSH - 680,169
30/06/15 31/03/15 31/12/14 CAGR
RPS 8.43 8.20 9.40 -19.71%
EPS 0.91 0.92 0.53 197.45%
DPS 0.50 0.00 0.75 -55.85%
NAPS 0.3598 0.3573 0.25 108.38%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/15 31/03/15 31/12/14 -
Price 2.07 2.10 1.68 -
P/RPS 6.13 6.40 4.47 89.05%
P/EPS 56.87 57.22 79.01 -48.47%
EY 1.76 1.75 1.27 93.09%
DY 0.97 0.00 1.79 -70.93%
P/NAPS 1.44 1.47 1.68 -26.71%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/15 25/05/15 02/03/15 -
Price 2.24 1.94 2.05 -
P/RPS 6.64 5.91 5.45 48.92%
P/EPS 61.54 52.86 96.41 -59.55%
EY 1.63 1.89 1.04 147.48%
DY 0.89 0.00 1.46 -63.14%
P/NAPS 1.56 1.36 2.05 -42.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment