[SUPERMX] YoY Quarter Result on 31-Mar-2015

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2015
Profit Trend
QoQ- 72.5%
YoY- -6.2%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Quarter Result
31/03/15 30/09/14 31/12/14 CAGR
Revenue 223,208 278,383 255,628 -42.30%
PBT 28,227 32,382 31,513 -36.02%
Tax -3,468 -4,874 -17,051 -99.84%
NP 24,759 27,508 14,462 785.09%
-
NP to SH 24,947 27,814 14,462 812.67%
-
Tax Rate 12.29% 15.05% 54.11% -
Total Cost 198,449 250,875 241,166 -54.64%
-
Net Worth 972,049 951,999 680,169 325.50%
Dividend
31/03/15 30/09/14 31/12/14 CAGR
Div - 13,599 20,405 -
Div Payout % - 48.90% 141.09% -
Equity
31/03/15 30/09/14 31/12/14 CAGR
Net Worth 972,049 951,999 680,169 325.50%
NOSH 679,754 679,999 680,169 -0.24%
Ratio Analysis
31/03/15 30/09/14 31/12/14 CAGR
NP Margin 11.09% 9.88% 5.66% -
ROE 2.57% 2.92% 2.13% -
Per Share
31/03/15 30/09/14 31/12/14 CAGR
RPS 32.84 40.94 37.58 -42.11%
EPS 3.67 4.09 2.13 808.39%
DPS 0.00 2.00 3.00 -
NAPS 1.43 1.40 1.00 326.55%
Adjusted Per Share Value based on latest NOSH - 679,754
31/03/15 30/09/14 31/12/14 CAGR
RPS 8.74 10.90 10.01 -42.31%
EPS 0.98 1.09 0.57 800.49%
DPS 0.00 0.53 0.80 -
NAPS 0.3805 0.3727 0.2663 325.15%
Price Multiplier on Financial Quarter End Date
31/03/15 30/09/14 31/12/14 CAGR
Date 31/03/15 30/09/14 31/12/14 -
Price 2.10 2.20 1.68 -
P/RPS 6.40 5.37 4.47 328.69%
P/EPS 57.22 53.79 79.01 -72.98%
EY 1.75 1.86 1.27 267.00%
DY 0.00 0.91 1.79 -
P/NAPS 1.47 1.57 1.68 -41.81%
Price Multiplier on Announcement Date
31/03/15 30/09/14 31/12/14 CAGR
Date 25/05/15 07/11/14 02/03/15 -
Price 1.94 2.33 2.05 -
P/RPS 5.91 5.69 5.45 38.90%
P/EPS 52.86 56.96 96.41 -91.25%
EY 1.89 1.76 1.04 1027.52%
DY 0.00 0.86 1.46 -
P/NAPS 1.36 1.66 2.05 -81.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment