[OFI] YoY Quarter Result on 30-Sep-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 20,158 18,233 19,279 0 -100.00%
PBT 2,583 1,434 3,408 0 -100.00%
Tax -192 -424 -412 0 -100.00%
NP 2,391 1,010 2,996 0 -100.00%
-
NP to SH 2,391 1,010 2,996 0 -100.00%
-
Tax Rate 7.43% 29.57% 12.09% - -
Total Cost 17,767 17,223 16,283 0 -100.00%
-
Net Worth 72,369 56,223 66,767 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 72,369 56,223 66,767 0 -100.00%
NOSH 39,983 33,666 42,799 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.86% 5.54% 15.54% 0.00% -
ROE 3.30% 1.80% 4.49% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 50.42 54.16 45.04 0.00 -100.00%
EPS 5.98 3.00 7.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.67 1.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 8.37 7.57 8.00 0.00 -100.00%
EPS 0.99 0.42 1.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3004 0.2334 0.2771 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.27 1.19 2.30 0.00 -
P/RPS 2.52 2.20 5.11 0.00 -100.00%
P/EPS 21.24 39.67 32.86 0.00 -100.00%
EY 4.71 2.52 3.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 1.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 28/11/01 21/11/00 - -
Price 1.25 1.43 2.20 0.00 -
P/RPS 2.48 2.64 4.88 0.00 -100.00%
P/EPS 20.90 47.67 31.43 0.00 -100.00%
EY 4.78 2.10 3.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.86 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment