[DNONCE] YoY Quarter Result on 28-Feb-2002 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
13-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- -39.7%
YoY- -306.45%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Revenue 35,984 34,233 29,734 12,157 26,595 0 -
PBT 494 576 -531 -3,315 1,881 0 -
Tax -114 -440 -166 3,315 -330 0 -
NP 380 136 -697 0 1,551 0 -
-
NP to SH 380 136 -697 -3,202 1,551 0 -
-
Tax Rate 23.08% 76.39% - - 17.54% - -
Total Cost 35,604 34,097 30,431 12,157 25,044 0 -
-
Net Worth 45,271 44,748 46,867 54,366 42,918 0 -
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Net Worth 45,271 44,748 46,867 54,366 42,918 0 -
NOSH 44,823 43,870 40,057 39,975 29,599 0 -
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
NP Margin 1.06% 0.40% -2.34% 0.00% 5.83% 0.00% -
ROE 0.84% 0.30% -1.49% -5.89% 3.61% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 80.28 78.03 74.23 30.41 89.85 0.00 -
EPS 0.84 0.31 -1.74 -8.01 5.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 1.17 1.36 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,975
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 4.16 3.95 3.43 1.40 3.07 0.00 -
EPS 0.04 0.02 -0.08 -0.37 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0523 0.0517 0.0541 0.0628 0.0496 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 - - -
Price 0.90 1.31 0.68 1.30 0.00 0.00 -
P/RPS 1.12 1.68 0.92 4.27 0.00 0.00 -
P/EPS 106.16 422.58 -39.08 -16.23 0.00 0.00 -
EY 0.94 0.24 -2.56 -6.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.28 0.58 0.96 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 26/04/05 21/04/04 25/04/03 13/05/02 04/05/01 - -
Price 0.83 1.43 0.60 1.30 1.35 0.00 -
P/RPS 1.03 1.83 0.81 4.27 1.50 0.00 -
P/EPS 97.90 461.29 -34.48 -16.23 25.76 0.00 -
EY 1.02 0.22 -2.90 -6.16 3.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.40 0.51 0.96 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment