[DEGEM] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[DEGEM] DEGEM BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -94.72%
YoY- -95.52%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 62,849 59,746 46,940 48,406 49,218 42,320 26,210 15.68%
PBT 14,229 7,855 6,270 1,466 6,647 3,661 -255 -
Tax -4,191 -2,406 -2,608 -1,331 -814 -803 130 -
NP 10,038 5,449 3,662 135 5,833 2,858 -125 -
-
NP to SH 9,802 5,308 3,904 255 5,696 2,865 -125 -
-
Tax Rate 29.45% 30.63% 41.59% 90.79% 12.25% 21.93% - -
Total Cost 52,811 54,297 43,278 48,271 43,385 39,462 26,335 12.29%
-
Net Worth 182,301 157,156 148,405 134,210 121,961 104,425 115,277 7.93%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 182,301 157,156 148,405 134,210 121,961 104,425 115,277 7.93%
NOSH 132,102 132,064 133,698 134,210 134,023 133,878 138,888 -0.83%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 15.97% 9.12% 7.80% 0.28% 11.85% 6.75% -0.48% -
ROE 5.38% 3.38% 2.63% 0.19% 4.67% 2.74% -0.11% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 47.58 45.24 35.11 36.07 36.72 31.61 18.87 16.65%
EPS 7.42 4.02 2.92 0.19 4.25 2.14 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.19 1.11 1.00 0.91 0.78 0.83 8.83%
Adjusted Per Share Value based on latest NOSH - 134,210
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 46.90 44.59 35.03 36.12 36.73 31.58 19.56 15.68%
EPS 7.31 3.96 2.91 0.19 4.25 2.14 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3605 1.1728 1.1075 1.0016 0.9102 0.7793 0.8603 7.93%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.06 1.12 0.99 0.77 1.20 0.76 0.67 -
P/RPS 2.23 2.48 2.82 2.13 3.27 2.40 3.55 -7.45%
P/EPS 14.29 27.87 33.90 405.26 28.24 35.51 -744.44 -
EY 7.00 3.59 2.95 0.25 3.54 2.82 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.94 0.89 0.77 1.32 0.97 0.81 -0.84%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/12 23/02/11 24/02/10 23/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.89 1.08 1.13 0.82 1.10 0.80 0.73 -
P/RPS 1.87 2.39 3.22 2.27 3.00 2.53 3.87 -11.41%
P/EPS 11.99 26.87 38.70 431.58 25.88 37.38 -811.11 -
EY 8.34 3.72 2.58 0.23 3.86 2.68 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.91 1.02 0.82 1.21 1.03 0.88 -5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment