[LONBISC] YoY Quarter Result on 30-Jun-2003 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -28.27%
YoY- -12.36%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 30,833 25,304 18,349 13,961 14,241 0 -
PBT 3,155 3,533 2,867 2,623 2,655 0 -
Tax -8 -686 -1,163 -454 -180 0 -
NP 3,147 2,847 1,704 2,169 2,475 0 -
-
NP to SH 3,098 2,847 1,704 2,169 2,475 0 -
-
Tax Rate 0.25% 19.42% 40.57% 17.31% 6.78% - -
Total Cost 27,686 22,457 16,645 11,792 11,766 0 -
-
Net Worth 69,631 68,329 64,560 50,000 51,562 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - 1,663 - -
Div Payout % - - - - 67.20% - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 69,631 68,329 64,560 50,000 51,562 0 -
NOSH 69,631 68,329 64,560 50,000 33,266 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 10.21% 11.25% 9.29% 15.54% 17.38% 0.00% -
ROE 4.45% 4.17% 2.64% 4.34% 4.80% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 44.28 37.03 28.42 27.92 42.81 0.00 -
EPS 4.45 4.17 2.64 4.34 7.44 0.00 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.00 1.00 1.00 1.00 1.55 0.87 2.82%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 10.60 8.70 6.31 4.80 4.90 0.00 -
EPS 1.07 0.98 0.59 0.75 0.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.57 0.00 -
NAPS 0.2395 0.235 0.222 0.1719 0.1773 0.87 -22.72%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 - -
Price 1.74 2.21 2.20 1.94 2.15 0.00 -
P/RPS 3.93 5.97 7.74 6.95 5.02 0.00 -
P/EPS 39.11 53.04 83.35 44.72 28.90 0.00 -
EY 2.56 1.89 1.20 2.24 3.46 0.00 -
DY 0.00 0.00 0.00 0.00 2.33 0.00 -
P/NAPS 1.74 2.21 2.20 1.94 1.39 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 01/09/06 29/08/05 30/08/04 29/08/03 23/08/02 - -
Price 1.83 2.17 2.15 2.30 2.10 0.00 -
P/RPS 4.13 5.86 7.56 8.24 4.91 0.00 -
P/EPS 41.13 52.08 81.46 53.02 28.23 0.00 -
EY 2.43 1.92 1.23 1.89 3.54 0.00 -
DY 0.00 0.00 0.00 0.00 2.38 0.00 -
P/NAPS 1.83 2.17 2.15 2.30 1.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment