[LONBISC] YoY Quarter Result on 30-Jun-2011 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 823.88%
YoY- 117.57%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 98,210 104,697 65,963 75,496 71,290 52,503 40,244 16.02%
PBT 5,572 5,667 2,300 6,620 3,690 7,607 -488 -
Tax -1,339 -2,847 545 2,176 1,790 -479 3,652 -
NP 4,233 2,820 2,845 8,796 5,480 7,128 3,164 4.96%
-
NP to SH 3,208 2,461 2,293 7,428 3,414 6,706 3,164 0.23%
-
Tax Rate 24.03% 50.24% -23.70% -32.87% -48.51% 6.30% - -
Total Cost 93,977 101,877 63,118 66,700 65,810 45,375 37,080 16.75%
-
Net Worth 311,668 276,548 228,813 191,940 181,066 173,955 77,685 26.04%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 1,477 - - - - 2,340 3,884 -14.87%
Div Payout % 46.04% - - - - 34.90% 122.77% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 311,668 276,548 228,813 191,940 181,066 173,955 77,685 26.04%
NOSH 147,710 138,274 114,406 95,970 87,051 78,006 77,685 11.29%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 4.31% 2.69% 4.31% 11.65% 7.69% 13.58% 7.86% -
ROE 1.03% 0.89% 1.00% 3.87% 1.89% 3.86% 4.07% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 66.49 75.72 57.66 78.67 81.89 67.31 51.80 4.24%
EPS 2.17 1.78 2.01 7.74 3.92 8.59 4.07 -9.94%
DPS 1.00 0.00 0.00 0.00 0.00 3.00 5.00 -23.51%
NAPS 2.11 2.00 2.00 2.00 2.08 2.23 1.00 13.24%
Adjusted Per Share Value based on latest NOSH - 95,970
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 33.77 36.01 22.68 25.96 24.52 18.06 13.84 16.02%
EPS 1.10 0.85 0.79 2.55 1.17 2.31 1.09 0.15%
DPS 0.51 0.00 0.00 0.00 0.00 0.80 1.34 -14.86%
NAPS 1.0718 0.951 0.7869 0.6601 0.6227 0.5982 0.2672 26.03%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.85 0.655 0.71 0.86 1.04 0.88 1.00 -
P/RPS 1.28 0.87 1.23 1.09 1.27 1.31 1.93 -6.61%
P/EPS 39.14 36.80 35.42 11.11 26.52 10.24 24.55 8.08%
EY 2.56 2.72 2.82 9.00 3.77 9.77 4.07 -7.43%
DY 1.18 0.00 0.00 0.00 0.00 3.41 5.00 -21.38%
P/NAPS 0.40 0.33 0.36 0.43 0.50 0.39 1.00 -14.15%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 30/08/13 30/08/12 26/08/11 30/08/10 28/08/09 29/08/08 -
Price 0.85 0.66 0.69 0.76 1.13 0.99 0.99 -
P/RPS 1.28 0.87 1.20 0.97 1.38 1.47 1.91 -6.45%
P/EPS 39.14 37.08 34.43 9.82 28.81 11.52 24.31 8.25%
EY 2.56 2.70 2.90 10.18 3.47 8.68 4.11 -7.58%
DY 1.18 0.00 0.00 0.00 0.00 3.03 5.05 -21.51%
P/NAPS 0.40 0.33 0.35 0.38 0.54 0.44 0.99 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment