[HIGH5] YoY Quarter Result on 30-Apr-2011 [#2]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
27-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- 106.91%
YoY- 152.44%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 21,053 19,920 30,768 47,742 145,836 146,009 159,867 -28.66%
PBT -12,085 -10,788 -295,209 1,927 763 397 -8,528 5.97%
Tax -18 -9 -144 -12 -5 -5 0 -
NP -12,103 -10,797 -295,353 1,915 758 392 -8,528 6.00%
-
NP to SH -12,098 -10,797 -295,332 1,916 759 393 -8,517 6.02%
-
Tax Rate - - - 0.62% 0.66% 1.26% - -
Total Cost 33,156 30,717 326,121 45,827 145,078 145,617 168,395 -23.71%
-
Net Worth -198,926 -142,601 -93,523 203,330 165,599 147,374 137,088 -
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth -198,926 -142,601 -93,523 203,330 165,599 147,374 137,088 -
NOSH 405,973 407,433 406,625 391,020 345,000 327,500 291,678 5.66%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin -57.49% -54.20% -959.94% 4.01% 0.52% 0.27% -5.33% -
ROE 0.00% 0.00% 0.00% 0.94% 0.46% 0.27% -6.21% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 5.19 4.89 7.57 12.21 42.27 44.58 54.81 -32.47%
EPS -2.98 -2.65 -72.63 0.50 0.22 0.12 -2.92 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.49 -0.35 -0.23 0.52 0.48 0.45 0.47 -
Adjusted Per Share Value based on latest NOSH - 391,020
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 5.14 4.87 7.52 11.66 35.63 35.67 39.05 -28.66%
EPS -2.96 -2.64 -72.14 0.47 0.19 0.10 -2.08 6.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4859 -0.3484 -0.2285 0.4967 0.4045 0.36 0.3349 -
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.10 0.075 0.16 0.58 0.79 0.75 0.80 -
P/RPS 1.93 1.53 2.11 4.75 1.87 1.68 1.46 4.75%
P/EPS -3.36 -2.83 -0.22 118.37 359.09 625.00 -27.40 -29.50%
EY -29.80 -35.33 -453.94 0.84 0.28 0.16 -3.65 41.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.12 1.65 1.67 1.70 -
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/06/14 28/06/13 26/06/12 27/06/11 30/06/10 26/06/09 27/06/08 -
Price 0.085 0.085 0.14 0.54 0.74 0.79 0.82 -
P/RPS 1.64 1.74 1.85 4.42 1.75 1.77 1.50 1.49%
P/EPS -2.85 -3.21 -0.19 110.20 336.36 658.33 -28.08 -31.69%
EY -35.06 -31.18 -518.79 0.91 0.30 0.15 -3.56 46.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.04 1.54 1.76 1.74 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment