[HIGH5] QoQ Annualized Quarter Result on 30-Apr-2011 [#2]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
27-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- 1444.02%
YoY- 83.65%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 178,296 232,068 202,302 191,460 618,468 593,507 586,118 -54.67%
PBT -53,584 5,447 5,928 5,708 3,708 3,655 3,758 -
Tax -648 -832 -8 -28 -8 -11 -10 1501.09%
NP -54,232 4,615 5,920 5,680 3,700 3,644 3,748 -
-
NP to SH -54,228 4,622 5,924 5,682 368 3,650 3,753 -
-
Tax Rate - 15.27% 0.13% 0.49% 0.22% 0.30% 0.27% -
Total Cost 232,528 227,453 196,382 185,780 614,768 589,863 582,370 -45.68%
-
Net Worth 199,487 206,783 204,456 202,372 19,549 184,238 166,186 12.91%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 199,487 206,783 204,456 202,372 19,549 184,238 166,186 12.91%
NOSH 407,117 397,661 393,185 389,178 38,333 347,619 339,156 12.91%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -30.42% 1.99% 2.93% 2.97% 0.60% 0.61% 0.64% -
ROE -27.18% 2.24% 2.90% 2.81% 1.88% 1.98% 2.26% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 43.79 58.36 51.45 49.20 1,613.39 170.73 172.82 -59.85%
EPS -13.32 1.17 1.51 1.46 0.96 1.05 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.52 0.52 0.52 0.51 0.53 0.49 0.00%
Adjusted Per Share Value based on latest NOSH - 391,020
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 43.55 56.69 49.42 46.77 151.08 144.98 143.18 -54.67%
EPS -13.25 1.13 1.45 1.39 0.09 0.89 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4873 0.5051 0.4995 0.4944 0.0478 0.4501 0.406 12.90%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.42 0.41 0.48 0.58 0.66 0.69 0.73 -
P/RPS 0.96 0.70 0.93 1.18 0.04 0.40 0.42 73.25%
P/EPS -3.15 35.28 31.86 39.73 68.75 65.71 65.96 -
EY -31.71 2.83 3.14 2.52 1.45 1.52 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.79 0.92 1.12 1.29 1.30 1.49 -30.60%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 29/03/12 30/12/11 29/09/11 27/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.20 0.43 0.35 0.54 0.58 0.65 0.71 -
P/RPS 0.46 0.74 0.68 1.10 0.04 0.38 0.41 7.95%
P/EPS -1.50 37.00 23.23 36.99 60.42 61.90 64.16 -
EY -66.60 2.70 4.30 2.70 1.66 1.62 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.83 0.67 1.04 1.14 1.23 1.45 -56.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment