[OKA] YoY Quarter Result on 30-Jun-2015 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 117.25%
YoY- 16.75%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 31,573 35,000 45,959 36,921 39,257 35,359 37,393 -2.77%
PBT 4,191 7,001 7,329 4,914 4,404 3,962 3,253 4.31%
Tax -953 -1,793 -2,314 -1,338 -1,341 -1,090 -885 1.24%
NP 3,238 5,208 5,015 3,576 3,063 2,872 2,368 5.35%
-
NP to SH 3,238 5,208 5,015 3,576 3,063 2,872 2,368 5.35%
-
Tax Rate 22.74% 25.61% 31.57% 27.23% 30.45% 27.51% 27.21% -
Total Cost 28,335 29,792 40,944 33,345 36,194 32,487 35,025 -3.46%
-
Net Worth 171,776 157,867 142,832 125,937 113,489 100,339 95,918 10.19%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 171,776 157,867 142,832 125,937 113,489 100,339 95,918 10.19%
NOSH 163,596 162,749 158,702 155,478 122,031 60,083 59,949 18.20%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 10.26% 14.88% 10.91% 9.69% 7.80% 8.12% 6.33% -
ROE 1.89% 3.30% 3.51% 2.84% 2.70% 2.86% 2.47% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 19.30 21.51 28.96 23.75 32.17 58.85 62.37 -17.75%
EPS 1.98 3.20 3.16 2.30 2.51 4.78 3.95 -10.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.97 0.90 0.81 0.93 1.67 1.60 -6.77%
Adjusted Per Share Value based on latest NOSH - 155,478
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 12.87 14.26 18.73 15.05 16.00 14.41 15.24 -2.77%
EPS 1.32 2.12 2.04 1.46 1.25 1.17 0.96 5.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.6433 0.582 0.5132 0.4625 0.4089 0.3909 10.19%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.29 1.83 1.12 0.83 1.02 0.62 0.54 -
P/RPS 6.68 8.51 3.87 3.50 3.17 1.05 0.87 40.43%
P/EPS 65.18 57.19 35.44 36.09 40.64 12.97 13.67 29.71%
EY 1.53 1.75 2.82 2.77 2.46 7.71 7.31 -22.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.89 1.24 1.02 1.10 0.37 0.34 23.88%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 28/08/17 26/08/16 28/08/15 28/08/14 29/08/13 30/08/12 -
Price 1.36 1.93 1.31 0.745 1.29 0.665 0.62 -
P/RPS 7.05 8.97 4.52 3.14 4.01 1.13 0.99 38.68%
P/EPS 68.71 60.31 41.46 32.39 51.39 13.91 15.70 27.88%
EY 1.46 1.66 2.41 3.09 1.95 7.19 6.37 -21.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.99 1.46 0.92 1.39 0.40 0.39 22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment