[OKA] YoY Quarter Result on 31-Dec-2021 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -10.73%
YoY- -9.86%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 38,317 30,279 32,804 33,789 29,859 34,115 36,505 0.81%
PBT 3,527 1,406 4,898 5,592 3,171 3,068 6,001 -8.47%
Tax -837 -53 -1,230 -1,523 -1,030 -959 -597 5.79%
NP 2,690 1,353 3,668 4,069 2,141 2,109 5,404 -10.97%
-
NP to SH 2,690 1,353 3,668 4,069 2,141 2,109 5,404 -10.97%
-
Tax Rate 23.73% 3.77% 25.11% 27.24% 32.48% 31.26% 9.95% -
Total Cost 35,627 28,926 29,136 29,720 27,718 32,006 31,101 2.28%
-
Net Worth 191,408 193,862 186,500 181,592 179,138 184,046 163,552 2.65%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 2,699 5,398 5,398 5,153 4,907 4,417 3,271 -3.15%
Div Payout % 100.35% 399.02% 147.18% 126.65% 229.23% 209.44% 60.53% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 191,408 193,862 186,500 181,592 179,138 184,046 163,552 2.65%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 163,551 6.99%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 7.02% 4.47% 11.18% 12.04% 7.17% 6.18% 14.80% -
ROE 1.41% 0.70% 1.97% 2.24% 1.20% 1.15% 3.30% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 15.61 12.34 13.37 13.77 12.17 13.90 22.32 -5.78%
EPS 1.10 0.55 1.49 1.66 0.87 0.86 3.30 -16.72%
DPS 1.10 2.20 2.20 2.10 2.00 1.80 2.00 -9.47%
NAPS 0.78 0.79 0.76 0.74 0.73 0.75 1.00 -4.05%
Adjusted Per Share Value based on latest NOSH - 245,395
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 15.59 12.32 13.35 13.75 12.15 13.88 14.85 0.81%
EPS 1.09 0.55 1.49 1.66 0.87 0.86 2.20 -11.04%
DPS 1.10 2.20 2.20 2.10 2.00 1.80 1.33 -3.11%
NAPS 0.7788 0.7888 0.7589 0.7389 0.7289 0.7489 0.6655 2.65%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.68 0.795 0.82 0.665 0.725 0.595 1.64 -
P/RPS 4.35 6.44 6.13 4.83 5.96 4.28 7.35 -8.36%
P/EPS 62.03 144.19 54.86 40.11 83.10 69.23 49.63 3.78%
EY 1.61 0.69 1.82 2.49 1.20 1.44 2.01 -3.62%
DY 1.62 2.77 2.68 3.16 2.76 3.03 1.22 4.83%
P/NAPS 0.87 1.01 1.08 0.90 0.99 0.79 1.64 -10.02%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 24/02/23 28/02/22 25/02/21 24/02/20 25/02/19 28/02/18 -
Price 0.735 0.84 0.82 0.715 0.71 0.64 1.51 -
P/RPS 4.71 6.81 6.13 5.19 5.84 4.60 6.77 -5.86%
P/EPS 67.05 152.35 54.86 43.12 81.38 74.47 45.70 6.59%
EY 1.49 0.66 1.82 2.32 1.23 1.34 2.19 -6.21%
DY 1.50 2.62 2.68 2.94 2.82 2.81 1.32 2.15%
P/NAPS 0.94 1.06 1.08 0.97 0.97 0.85 1.51 -7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment