[JAYCORP] YoY Quarter Result on 30-Apr-2017 [#3]

Stock
[JAYCORP] JAYCORP BHD
Announcement Date
23-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 58.18%
YoY- 66.08%
Quarter Report
Latest QR
Upcoming QR
JAYCORP's Result
JAYCORP's Financial Summary
View:
Show?
Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 56,772 65,926 65,800 78,638 69,122 59,606 54,751 0.60%
PBT 3,320 5,162 187 9,985 5,960 6,522 2,984 1.79%
Tax -1,399 -1,333 -205 -2,686 -1,747 -1,317 -525 17.72%
NP 1,921 3,829 -18 7,299 4,213 5,205 2,459 -4.02%
-
NP to SH 1,901 3,851 -392 7,316 4,405 3,992 2,172 -2.19%
-
Tax Rate 42.14% 25.82% 109.63% 26.90% 29.31% 20.19% 17.59% -
Total Cost 54,851 62,097 65,818 71,339 64,909 54,401 52,292 0.79%
-
Net Worth 163,251 155,341 147,453 151,789 139,537 127,142 124,309 4.64%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - 6,837 - - - -
Div Payout % - - - 93.46% - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 163,251 155,341 147,453 151,789 139,537 127,142 124,309 4.64%
NOSH 137,250 137,250 137,250 136,747 136,801 136,712 136,603 0.07%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 3.38% 5.81% -0.03% 9.28% 6.10% 8.73% 4.49% -
ROE 1.16% 2.48% -0.27% 4.82% 3.16% 3.14% 1.75% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 42.08 48.81 48.19 57.51 50.53 43.60 40.08 0.81%
EPS 1.41 2.85 -0.29 5.35 3.22 2.92 1.59 -1.98%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.21 1.15 1.08 1.11 1.02 0.93 0.91 4.85%
Adjusted Per Share Value based on latest NOSH - 136,747
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 20.68 24.02 23.97 28.65 25.18 21.71 19.95 0.60%
EPS 0.69 1.40 -0.14 2.67 1.60 1.45 0.79 -2.22%
DPS 0.00 0.00 0.00 2.49 0.00 0.00 0.00 -
NAPS 0.5947 0.5659 0.5372 0.553 0.5083 0.4632 0.4529 4.64%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.80 0.935 0.90 1.34 0.965 0.685 0.755 -
P/RPS 1.90 1.92 1.87 2.33 1.91 1.57 1.88 0.17%
P/EPS 56.78 32.80 -313.46 25.05 29.97 23.46 47.48 3.02%
EY 1.76 3.05 -0.32 3.99 3.34 4.26 2.11 -2.97%
DY 0.00 0.00 0.00 3.73 0.00 0.00 0.00 -
P/NAPS 0.66 0.81 0.83 1.21 0.95 0.74 0.83 -3.74%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 18/06/20 20/06/19 28/06/18 23/06/17 24/06/16 25/06/15 26/06/14 -
Price 0.845 1.05 0.865 1.36 1.04 0.72 0.73 -
P/RPS 2.01 2.15 1.79 2.36 2.06 1.65 1.82 1.66%
P/EPS 59.97 36.83 -301.27 25.42 32.30 24.66 45.91 4.54%
EY 1.67 2.72 -0.33 3.93 3.10 4.06 2.18 -4.34%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 0.70 0.91 0.80 1.23 1.02 0.77 0.80 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment