[ABLEGLOB] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -59.64%
YoY- -56.57%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 171,248 146,132 130,775 113,829 108,192 141,031 103,958 8.66%
PBT 20,960 9,663 5,451 12,722 6,779 12,976 7,935 17.55%
Tax -5,562 -2,253 -839 -2,976 -1,801 -1,242 -141 84.39%
NP 15,398 7,410 4,612 9,746 4,978 11,734 7,794 12.00%
-
NP to SH 15,189 7,108 4,124 9,496 4,541 11,109 7,617 12.17%
-
Tax Rate 26.54% 23.32% 15.39% 23.39% 26.57% 9.57% 1.78% -
Total Cost 155,850 138,722 126,163 104,083 103,214 129,297 96,164 8.37%
-
Net Worth 452,117 405,983 378,302 369,345 341,520 319,787 294,949 7.37%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 6,151 3,075 1,537 3,103 2,173 4,657 3,104 12.06%
Div Payout % 40.50% 43.27% 37.29% 32.68% 47.86% 41.92% 40.76% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 452,117 405,983 378,302 369,345 341,520 319,787 294,949 7.37%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 8.99% 5.07% 3.53% 8.56% 4.60% 8.32% 7.50% -
ROE 3.36% 1.75% 1.09% 2.57% 1.33% 3.47% 2.58% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 55.68 47.51 42.52 36.67 34.85 45.42 33.48 8.83%
EPS 4.94 2.31 1.34 3.06 1.46 3.58 2.45 12.38%
DPS 2.00 1.00 0.50 1.00 0.70 1.50 1.00 12.23%
NAPS 1.47 1.32 1.23 1.19 1.10 1.03 0.95 7.54%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 55.70 47.53 42.54 37.02 35.19 45.87 33.81 8.66%
EPS 4.94 2.31 1.34 3.09 1.48 3.61 2.48 12.15%
DPS 2.00 1.00 0.50 1.01 0.71 1.51 1.01 12.04%
NAPS 1.4705 1.3205 1.2304 1.2013 1.1108 1.0401 0.9593 7.37%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.75 1.31 1.40 1.68 1.23 1.40 1.02 -
P/RPS 3.14 2.76 3.29 4.58 3.53 3.08 3.05 0.48%
P/EPS 35.44 56.68 104.41 54.91 84.10 39.13 41.58 -2.62%
EY 2.82 1.76 0.96 1.82 1.19 2.56 2.41 2.65%
DY 1.14 0.76 0.36 0.60 0.57 1.07 0.98 2.55%
P/NAPS 1.19 0.99 1.14 1.41 1.12 1.36 1.07 1.78%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 26/05/23 31/05/22 31/05/21 16/06/20 29/05/19 23/05/18 -
Price 2.07 1.29 1.33 1.48 1.54 1.39 0.97 -
P/RPS 3.72 2.72 3.13 4.04 4.42 3.06 2.90 4.23%
P/EPS 41.92 55.82 99.19 48.37 105.29 38.85 39.54 0.97%
EY 2.39 1.79 1.01 2.07 0.95 2.57 2.53 -0.94%
DY 0.97 0.78 0.38 0.68 0.45 1.08 1.03 -0.99%
P/NAPS 1.41 0.98 1.08 1.24 1.40 1.35 1.02 5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment