[ABLEGLOB] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -58.65%
YoY- -56.57%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 684,992 584,528 523,100 455,316 432,768 564,124 415,832 8.66%
PBT 83,840 38,652 21,804 50,888 27,116 51,904 31,740 17.55%
Tax -22,248 -9,012 -3,356 -11,904 -7,204 -4,968 -564 84.39%
NP 61,592 29,640 18,448 38,984 19,912 46,936 31,176 12.00%
-
NP to SH 60,756 28,432 16,496 37,984 18,164 44,436 30,468 12.17%
-
Tax Rate 26.54% 23.32% 15.39% 23.39% 26.57% 9.57% 1.78% -
Total Cost 623,400 554,888 504,652 416,332 412,856 517,188 384,656 8.37%
-
Net Worth 452,117 405,983 378,302 369,345 341,520 319,787 294,949 7.37%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 24,605 12,302 6,151 12,414 8,693 18,628 12,418 12.05%
Div Payout % 40.50% 43.27% 37.29% 32.68% 47.86% 41.92% 40.76% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 452,117 405,983 378,302 369,345 341,520 319,787 294,949 7.37%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 8.99% 5.07% 3.53% 8.56% 4.60% 8.32% 7.50% -
ROE 13.44% 7.00% 4.36% 10.28% 5.32% 13.90% 10.33% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 222.72 190.05 170.08 146.70 139.39 181.70 133.94 8.83%
EPS 19.76 9.24 5.36 12.24 5.84 14.32 9.80 12.38%
DPS 8.00 4.00 2.00 4.00 2.80 6.00 4.00 12.23%
NAPS 1.47 1.32 1.23 1.19 1.10 1.03 0.95 7.54%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 220.63 188.27 168.49 146.65 139.39 181.70 133.94 8.66%
EPS 19.57 9.16 5.31 12.23 5.85 14.31 9.81 12.18%
DPS 7.93 3.96 1.98 4.00 2.80 6.00 4.00 12.07%
NAPS 1.4562 1.3076 1.2185 1.1896 1.10 1.03 0.95 7.37%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.75 1.31 1.40 1.68 1.23 1.40 1.02 -
P/RPS 0.79 0.69 0.82 1.15 0.88 0.77 0.76 0.64%
P/EPS 8.86 14.17 26.10 13.73 21.02 9.78 10.39 -2.61%
EY 11.29 7.06 3.83 7.28 4.76 10.22 9.62 2.70%
DY 4.57 3.05 1.43 2.38 2.28 4.29 3.92 2.58%
P/NAPS 1.19 0.99 1.14 1.41 1.12 1.36 1.07 1.78%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 26/05/23 31/05/22 31/05/21 16/06/20 29/05/19 23/05/18 -
Price 2.07 1.29 1.33 1.48 1.54 1.39 0.97 -
P/RPS 0.93 0.68 0.78 1.01 1.10 0.77 0.72 4.35%
P/EPS 10.48 13.95 24.80 12.09 26.32 9.71 9.88 0.98%
EY 9.54 7.17 4.03 8.27 3.80 10.30 10.12 -0.97%
DY 3.86 3.10 1.50 2.70 1.82 4.32 4.12 -1.07%
P/NAPS 1.41 0.98 1.08 1.24 1.40 1.35 1.02 5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment