[YSPSAH] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[YSPSAH] Y.S.P.SOUTHEAST ASIA HOLDING
Announcement Date
11-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 12.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YSPSAH's Result
YSPSAH's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 25,669 22,127 19,771 18,681 0 -
PBT 4,913 3,266 7,664 2,969 0 -
Tax -819 -605 -811 -681 0 -
NP 4,094 2,661 6,853 2,288 0 -
-
NP to SH 4,055 2,661 6,853 2,288 0 -
-
Tax Rate 16.67% 18.52% 10.58% 22.94% - -
Total Cost 21,575 19,466 12,918 16,393 0 -
-
Net Worth 105,869 101,783 81,949 78,259 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 39 - - - - -
Div Payout % 0.99% - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 105,869 101,783 81,949 78,259 0 -
NOSH 66,584 66,525 54,999 54,346 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 15.95% 12.03% 34.66% 12.25% 0.00% -
ROE 3.83% 2.61% 8.36% 2.92% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 38.55 33.26 35.95 34.37 0.00 -
EPS 6.09 4.00 12.46 4.21 0.00 -
DPS 0.06 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.53 1.49 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,346
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 18.10 15.60 13.94 13.17 0.00 -
EPS 2.86 1.88 4.83 1.61 0.00 -
DPS 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.7464 0.7176 0.5777 0.5517 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 1.40 1.34 1.43 2.09 0.00 -
P/RPS 3.63 4.03 3.98 6.08 0.00 -
P/EPS 22.99 33.50 11.48 49.64 0.00 -
EY 4.35 2.99 8.71 2.01 0.00 -
DY 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.88 0.96 1.45 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 21/08/07 30/08/06 23/08/05 11/08/04 - -
Price 1.16 1.12 1.31 2.02 0.00 -
P/RPS 3.01 3.37 3.64 5.88 0.00 -
P/EPS 19.05 28.00 10.51 47.98 0.00 -
EY 5.25 3.57 9.51 2.08 0.00 -
DY 0.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.88 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment